SimCorp A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr82.05M | kr102.25M | kr127.13M | kr156.78M | kr174.74M | kr180.38M | kr185.38M | kr194.82M | kr209.19M | kr225.13M | kr241.07M | kr277.93M | kr295.93M | kr343.41M | kr382.63M | kr454.53M | kr455.97M | kr496.27M | kr560.97M | kr0.00M | kr0.00M |
| GM % | Gross Margin % |
|
62.95% | 66.93% | 66.13% | 63.28% | 62.56% | 64.55% | 62.47% | 65.70% | 63.39% | 64.07% | 62.95% | 63.99% | 62.23% | 61.41% | 61.11% | 63.23% | 63.28% | 60.31% | 59.25% | 0.00% | 0.00% |
| OM | Operating Margin |
|
19.00% | 21.36% | 26.82% | 24.49% | 21.99% | 21.99% | 18.99% | 23.79% | 22.43% | 24.08% | 23.74% | 25.54% | 23.05% | 26.00% | 27.01% | 28.36% | 27.26% | 26.66% | 23.68% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
kr2.69 | kr0.00 | |||||||||||||||||||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr1.01 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.55% | 0 |
| Sha. | Shares |
|
47.35m | 47.8m | 47.93m | 47.94m | 46.45m | 41.92m | 44.69m | 43.62m | 42.6m | 41.35m | 41.1m | 40.76m | 40.05m | 39.4m | 39.58m | 39.6m | 39.63m | 39.43m | 39.19m | 0m | 0m |
| OCF | Operating Cash Flow |
|
kr11.79M | kr25.89M | kr20.30M | kr33.00M | kr27.13M | kr37.01M | kr28.51M | kr38.40M | kr46.67M | kr47.45M | kr44.39M | kr54.21M | kr65.42M | kr55.53M | kr82.22M | kr82.51M | kr104.57M | kr90.70M | kr60.34M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr10.72M | kr24.73M | kr16.25M | kr28.93M | kr17.97M | kr35.72M | kr25.94M | kr36.00M | kr44.27M | kr45.12M | kr42.34M | kr52.18M | kr62.45M | kr52.37M | kr80.27M | kr70.90M | kr102.17M | kr89.44M | kr58.82M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr0.21 | kr0.51 | kr0.37 | kr0.61 | kr0.38 | kr0.79 | kr0.57 | kr0.80 | kr1.06 | kr1.07 | kr1.02 | kr1.29 | kr1.52 | kr1.29 | kr2.03 | kr2.04 | kr2.57 | kr2.24 | kr1.50 | kr0.00 | kr0.00 |