Solar A/S financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr851.60M | kr910.70M | kr1.07B | kr1.37B | kr1.50B | kr1.43B | kr1.40B | kr1.53B | kr1.64B | kr10.46B | kr10.25B | kr10.59B | kr10.42B | kr11.06B | kr11.10B | kr11.68B | kr11.47B | kr12.35B | kr13.86B | kr13.03B | kr0.00M |
| GM % | Gross Margin % |
|
22.83% | 22.43% | 22.74% | 21.54% | 20.79% | 20.67% | 21.39% | 21.27% | 21.15% | 21.81% | 21.16% | 20.77% | 21.07% | 20.66% | 20.25% | 20.15% | 20.82% | 21.52% | 23.41% | 22.48% | 0.00% |
| OM | Operating Margin |
|
3.97% | 4.64% | 5.71% | 5.21% | 3.89% | 2.05% | 2.97% | 1.74% | 1.62% | 1.73% | 0.96% | 2.35% | 2.57% | 2.18% | 2.17% | 2.42% | 3.22% | 4.45% | 6.56% | 4.50% | 0.00% |
| EPS | Earnings Per Share |
|
kr43.20 | kr50.86 | kr33.90 | kr18.65 | kr23.27 | kr13.05 | kr16.55 | kr8.28 | kr11.19 | kr17.02 | kr16.50 | kr26.43 | kr31.12 | kr17.41 | kr33.92 | kr72.50 | kr90.05 | kr47.34 | kr0.00 | ||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr16.98 | kr19.02 | kr14.97 | kr4.24 | kr9.99 | kr5.20 | kr6.64 | kr12.01 | kr7.00 | kr10.00 | kr12.00 | kr10.00 | kr14.00 | kr14.00 | kr28.00 | kr45.00 | kr45.00 | kr44.63 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 39.31% | 37.40% | 44.16% | 22.73% | 42.93% | 39.85% | 40.12% | 145.05% | 62.56% | 58.75% | 72.73% | 37.84% | 44.99% | 80.41% | 82.55% | 62.07% | 49.97% | 94.28% | 0 |
| Sha. | Shares |
|
2.52m | 2.52m | 2.52m | 6.96m | 6.71m | 7.85m | 7.86m | 7.86m | 7.91m | 7.86m | 7.86m | 7.82m | 7.16m | 7.3m | 7.3m | 7.3m | 7.3m | 7.3m | 7.3m | 0m | 7.3m |
| OCF | Operating Cash Flow |
|
kr25.10M | kr19.30M | kr24.50M | kr54.60M | kr44.30M | kr118.20M | kr46.60M | kr48.50M | kr61.30M | kr239.00M | kr158.00M | kr278.00M | kr219.00M | kr-1.00M | kr213.00M | kr298.00M | kr813.00M | kr783.00M | kr16.00M | kr855.00M | kr0.00M |
| FCF | Free Cash Flow |
|
kr22.80M | kr3.90M | kr-78.29M | kr-48.31M | kr-74.15M | kr-32.12M | kr299.79M | kr286.98M | kr395.14M | kr167.91M | kr111.00M | kr250.00M | kr85.00M | kr-148.00M | kr154.00M | kr188.00M | kr730.00M | kr640.00M | kr-151.00M | kr685.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr9.01 | kr0.88 | kr1.51 | kr5.46 | kr3.83 | kr13.33 | kr2.16 | kr4.91 | kr6.45 | kr18.08 | kr11.84 | kr27.25 | kr11.22 | kr-19.59 | kr9.04 | kr20.96 | kr100.02 | kr79.70 | kr-28.75 | kr79.83 | kr0.00 |