Brunel International N.V. financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
312.74€M | 390.78€M | 499.07€M | 579.89€M | 714.23€M | 738.44€M | 720.92€M | 972.37€M | 1.24€B | 1.28€B | 1.39€B | 1.23€B | 884.91€M | 790.09€M | 914.58€M | 1.04€B | 892.57€M | 899.67€M | 1.18€B | 1.33€B | 0.00€M |
| GM % | Gross Margin % |
|
21.67% | 22.61% | 23.10% | 23.51% | 23.38% | 20.55% | 21.08% | 19.49% | 18.06% | 17.97% | 17.96% | 18.72% | 21.14% | 23.12% | 22.84% | 20.11% | 20.63% | 23.21% | 21.32% | 20.56% | 0.00% |
| OM | Operating Margin |
|
4.07% | 6.20% | 7.07% | 8.84% | 8.03% | 6.11% | 5.18% | 6.26% | 5.66% | 5.63% | 5.39% | 4.57% | 3.03% | 2.27% | 3.72% | 1.75% | 2.54% | 5.19% | 5.13% | 4.23% | 0.00% |
| EPS | Earnings Per Share |
|
0.35€ | 0.58€ | 0.79€ | 0.88€ | 0.67€ | 0.54€ | 0.91€ | 0.84€ | 1.02€ | 0.98€ | 0.74€ | 0.23€ | 0.15€ | 0.40€ | 0.08€ | 0.31€ | 0.61€ | 0.56€ | 0.80€ | 0.00€ | |
| Div. | Dividends |
|
0.08€ | 0.15€ | 0.25€ | 0.35€ | 0.40€ | 0.40€ | 0.40€ | 0.45€ | 0.50€ | 0.55€ | 0.70€ | 0.75€ | 0.40€ | 0.15€ | 0.25€ | 0.30€ | 0.30€ | 0.45€ | 0.55€ | 0.60€ | 0.00€ |
| PR % | Payout Ratio % |
|
50.00% | 42.86% | 43.10% | 44.30% | 45.45% | 59.70% | 74.07% | 49.45% | 59.52% | 53.92% | 71.43% | 101.35% | 173.91% | 100.00% | 62.50% | 375.00% | 96.77% | 73.77% | 98.21% | 75.00% | 0 |
| Sha. | Shares |
|
45.3m | 45.3m | 45.3m | 45.48m | 45.72m | 46.19m | 46.4m | 47.06m | 48.36m | 48.72m | 49.4m | 49.97m | 50.4m | 50.43m | 50.57m | 50.57m | 50.57m | 50.23m | 50.4m | 0m | 50.57m |
| OCF | Operating Cash Flow |
|
4.26€M | -3.49€M | 5.81€M | 30.37€M | 20.62€M | 61.76€M | 3.77€M | 40.71€M | 34.34€M | 27.96€M | 55.88€M | 87.65€M | 41.69€M | 15.96€M | -5.99€M | 20.01€M | 92.59€M | 16.72€M | 26.33€M | 7.73€M | 0.00€M |
| FCF | Free Cash Flow |
|
2.36€M | -6.06€M | 1.28€M | 26.04€M | 16.61€M | 56.41€M | 0.94€M | 33.81€M | 26.97€M | 19.75€M | 46.85€M | 83.52€M | 35.89€M | 10.15€M | -13.18€M | 13.97€M | 85.40€M | 10.18€M | 15.11€M | 7.70€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.05€ | -0.13€ | 0.03€ | 0.57€ | 0.36€ | 1.22€ | 0.02€ | 0.72€ | 0.56€ | 0.41€ | 0.95€ | 1.61€ | 0.72€ | 0.20€ | -0.26€ | 0.27€ | 1.69€ | 0.20€ | 0.30€ | -0.08€ | 0.00€ |