NSI N.V. financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
87.07€M | 88.43€M | 91.94€M | 89.64€M | 101.69€M | 114.35€M | 115.90€M | 133.56€M | 183.55€M | 166.58€M | 154.70€M | 66.65€M | 106.94€M | 100.98€M | 97.19€M | 95.65€M | 89.47€M | 90.17€M | 82.33€M | 84.67€M | 0.00€M |
| GM % | Gross Margin % |
|
86.52% | 86.99% | 87.13% | 87.86% | 89.58% | 80.88% | 79.72% | 78.98% | 77.33% | 75.47% | 73.23% | 60.94% | 72.99% | 74.89% | 74.02% | 73.25% | 70.76% | 70.17% | 75.42% | 72.49% | 0.00% |
| OM | Operating Margin |
|
84.02% | 83.22% | 83.49% | 82.62% | 82.31% | 74.24% | 72.51% | 71.67% | 69.90% | 67.71% | 64.12% | 47.29% | 61.01% | 65.06% | 63.57% | 62.19% | 60.21% | 61.73% | 61.65% | 58.22% | 0.00% |
| EPS | Earnings Per Share |
|
10.83€ | 10.08€ | 7.92€ | 2.64€ | 2.57€ | 2.67€ | 2.50€ | 2.51€ | 2.32€ | 2.11€ | |||||||||||
| Div. | Dividends |
|
10.88€ | 10.88€ | 10.88€ | 10.72€ | 11.20€ | 10.72€ | 10.08€ | 9.52€ | 6.88€ | 2.24€ | 2.00€ | 2.16€ | 2.16€ | 2.16€ | 2.16€ | 2.16€ | 2.16€ | 2.16€ | 2.15€ | 1.53€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 98.98% | 100.00% | 0 | 86.87% | 0 | 75.76% | 0 | 84.05% | 80.90% | 86.40% | 86.06% | 93.10% | 0 | 101.90% | 0 | 0 |
| Sha. | Shares |
|
4.16m | 4.23m | 4.48m | 4.48m | 4.48m | 4.92m | 5.42m | 7.55m | 8.54m | 17.9m | 17.9m | 17.9m | 17.9m | 18.36m | 18.47m | 18.92m | 18.92m | 19.29m | 19.7m | 0m | 20.16m |
| OCF | Operating Cash Flow |
|
56.14€M | 53.14€M | 60.93€M | 35.15€M | 53.22€M | 48.11€M | 49.24€M | 45.45€M | 63.41€M | 59.34€M | 65.97€M | 58.08€M | 40.45€M | 41.73€M | 52.67€M | 39.22€M | 40.02€M | 36.94€M | 42.80€M | 41.65€M | 0.00€M |
| FCF | Free Cash Flow |
|
56.12€M | 53.07€M | 0.00€M | 88.61€M | 0.00€M | 37.07€M | 48.23€M | 105.20€M | 32.38€M | 33.16€M | 5.30€M | -160.83€M | -34.02€M | 52.74€M | 52.61€M | 39.22€M | 22.02€M | 11.34€M | 30.12€M | 14.50€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
13.52€ | 12.52€ | 13.62€ | 7.81€ | 11.90€ | 10.11€ | 9.28€ | 7.69€ | 7.82€ | 6.19€ | 3.67€ | 3.24€ | 2.25€ | 2.27€ | 2.84€ | 2.09€ | 2.09€ | 1.85€ | 2.15€ | 2.07€ | 0.00€ |