Koninklijke Vopak N.V. financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
648.10€M | 683.60€M | 778.10€M | 853.00€M | 923.50€M | 1.00€B | 1.11€B | 1.18€B | 1.32€B | 1.31€B | 1.34€B | 1.40€B | 1.35€B | 1.32€B | 1.26€B | 1.26€B | 1.20€B | 1.24€B | 1.38€B | 1.44€B | 0.00€M |
| GM % | Gross Margin % |
|
100.00% | 100.00% | 94.11% | 94.43% | 94.67% | 95.00% | 95.11% | 95.30% | 95.72% | 95.99% | 95.91% | 95.96% | 95.78% | 95.26% | 95.32% | 95.16% | 95.59% | 95.64% | 96.04% | 95.67% | 0.00% |
| OM | Operating Margin |
|
18.25% | 20.49% | 24.03% | 28.36% | 29.82% | 31.98% | 32.56% | 31.54% | 34.12% | 33.00% | 32.46% | 32.44% | 32.05% | 29.06% | 27.97% | 27.05% | 27.44% | 24.98% | 26.71% | 29.64% | 0.00% |
| EPS | Earnings Per Share |
|
0.78€ | 0.95€ | 1.27€ | 1.57€ | 1.92€ | 2.08€ | 2.16€ | 2.70€ | 2.45€ | 2.31€ | 2.55€ | 2.56€ | 2.25€ | 2.27€ | 2.80€ | 2.42€ | 2.38€ | 2.35€ | 3.29€ | 0.00€ | |
| Div. | Dividends |
|
0.24€ | 0.29€ | 0.36€ | 0.46€ | 0.53€ | 0.63€ | 0.70€ | 0.80€ | 0.88€ | 0.90€ | 0.90€ | 1.00€ | 1.05€ | 1.05€ | 1.10€ | 1.15€ | 1.12€ | 1.25€ | 1.30€ | 1.50€ | 0.00€ |
| PR % | Payout Ratio % |
|
40.68% | 37.18% | 37.89% | 36.22% | 33.76% | 32.81% | 33.65% | 37.04% | 32.59% | 36.73% | 38.96% | 39.22% | 41.02% | 46.67% | 48.46% | 41.07% | 46.28% | 52.52% | 55.32% | 45.59% | 0 |
| Sha. | Shares |
|
116.64m | 124.5m | 124.62m | 124.78m | 124.66m | 127.43m | 127.18m | 127.29m | 127.4m | 127.43m | 127.53m | 127.63m | 127.47m | 127.54m | 127.66m | 127.63m | 124.43m | 125.39m | 125.35m | 0m | 125.15m |
| OCF | Operating Cash Flow |
|
138.90€M | 164.30€M | 225.30€M | 263.20€M | 316.70€M | 370.30€M | 385.20€M | 406.40€M | 547.60€M | 660.30€M | 738.80€M | 768.00€M | 716.30€M | 668.90€M | 639.60€M | 646.50€M | 774.00€M | 682.00€M | 825.20€M | 866.20€M | 0.00€M |
| FCF | Free Cash Flow |
|
22.10€M | 10.60€M | -3.80€M | -128.80€M | -138.50€M | -73.40€M | -71.30€M | -72.80€M | 99.00€M | 9.10€M | 197.30€M | 432.50€M | 388.30€M | 349.80€M | 135.60€M | 56.80€M | 209.70€M | 189.00€M | 457.00€M | 180.95€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.05€ | -0.00€ | -0.09€ | -1.09€ | -1.17€ | -0.64€ | -0.67€ | -0.45€ | 0.65€ | 0.83€ | 1.68€ | 3.24€ | 2.92€ | 2.56€ | 0.90€ | 0.21€ | 0.97€ | 1.30€ | 3.50€ | 3.55€ | 0.00€ |