Warehouses De Pauw financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
30.69€M | 30.52€M | 33.95€M | 42.53€M | 51.55€M | 60.35€M | 63.30€M | 75.48€M | 88.83€M | 95.43€M | 107.46€M | 135.17€M | 150.01€M | 176.22€M | 202.55€M | 238.77€M | 271.31€M | 315.69€M | 393.43€M | 399.83€M | 0.00€M |
| GM % | Gross Margin % |
|
88.60% | 85.87% | 86.46% | 87.50% | 88.93% | 89.67% | 88.95% | 90.48% | 90.12% | 89.78% | 90.30% | 89.54% | 90.66% | 90.70% | 90.55% | 89.00% | 88.84% | 89.21% | 87.45% | 85.77% | 0.00% |
| OM | Operating Margin |
|
76.89% | 82.22% | 78.76% | 79.95% | 81.66% | 88.49% | 89.26% | 82.91% | 83.73% | 84.08% | 83.72% | 85.51% | 84.37% | 84.83% | 82.37% | 81.64% | 80.23% | 84.34% | 80.37% | 76.03% | 0.00% |
| EPS | Earnings Per Share |
|
0.52€ | 0.52€ | 0.56€ | 0.58€ | 0.68€ | 0.76€ | 0.80€ | 0.88€ | 0.94€ | 1.00€ | 1.11€ | 1.27€ | 1.40€ | ||||||||
| Div. | Dividends |
|
0.34€ | 0.34€ | 0.34€ | 0.37€ | 0.40€ | 0.36€ | 0.36€ | 0.42€ | 0.44€ | 0.46€ | 0.49€ | 0.57€ | 0.61€ | 0.64€ | 0.69€ | 0.74€ | 0.80€ | 0.88€ | 1.00€ | 1.12€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.77% | 84.62% | 82.14% | 84.48% | 83.82% | 80.26% | 80.00% | 78.41% | 78.72% | 80.00% | 79.28% | 78.74% | 80.00% | 0 |
| Sha. | Shares |
|
55.2m | 55.2m | 60.15m | 60.15m | 60.15m | 87.74m | 87.74m | 95.47m | 105.57m | 112.55m | 122.07m | 129.55m | 149.28m | 154.11m | 161.43m | 172.49m | 174.71m | 174.71m | 184.77m | 0m | 207.32m |
| OCF | Operating Cash Flow |
|
20.25€M | 23.81€M | 15.89€M | 25.49€M | 59.46€M | 47.00€M | 56.30€M | 63.58€M | 75.32€M | 87.60€M | 87.44€M | 123.50€M | 118.77€M | 129.02€M | 141.95€M | 151.95€M | 195.26€M | 223.35€M | 350.50€M | 286.95€M | 0.00€M |
| FCF | Free Cash Flow |
|
0.00€M | 23.62€M | 15.32€M | 25.05€M | 33.51€M | -47.49€M | 49.07€M | 60.10€M | 72.09€M | 38.87€M | 0.00€M | -119.28€M | -95.62€M | 117.41€M | -166.01€M | -302.62€M | -195.76€M | -144.92€M | -138.28€M | -53.40€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.37€ | 0.43€ | 0.27€ | 0.42€ | 0.56€ | 0.42€ | 0.56€ | 0.66€ | 0.73€ | 0.81€ | 0.76€ | 0.92€ | 0.81€ | 0.77€ | 0.85€ | 0.86€ | 1.09€ | 1.18€ | 1.78€ | 1.27€ | 0.00€ |