AdUX financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
14.36€M | 24.76€M | 71.80€M | 104.32€M | 135.67€M | 172.32€M | 222.04€M | 229.93€M | 194.74€M | 184.31€M | 75.62€M | 64.74€M | 39.32€M | 29.00€M | 26.28€M | 24.77€M | 17.95€M | 23.95€M | 23.65€M | 22.12€M | 0.00€M |
| GM % | Gross Margin % |
|
23.66% | 24.29% | 26.92% | 32.57% | 29.98% | 25.23% | 23.89% | 22.23% | 21.88% | 21.33% | 14.43% | 12.45% | 33.56% | 38.65% | 23.53% | 31.75% | 27.59% | 27.79% | 28.95% | 32.52% | 0.00% |
| OM | Operating Margin |
|
-4.00% | 4.27% | 6.60% | 10.65% | 8.66% | 8.30% | 6.38% | 7.10% | 4.86% | 2.87% | -13.32% | -18.08% | -0.79% | -6.75% | -23.39% | -6.02% | -11.67% | 3.25% | 7.55% | 11.10% | 0.00% |
| EPS | Earnings Per Share |
|
4.65€ | 6.09€ | 2.25€ | 3.14€ | 2.85€ | 3.68€ | 1.94€ | 0.60€ | -1.58€ | -12.64€ | -0.38€ | -1.49€ | -0.06€ | -0.14€ | 0.05€ | 0.65€ | 0.36€ | 0.00€ | |||
| Div. | Dividends |
|
0.00€ | 0.00€ | 1.50€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 32.26% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
1.33m | 1.51m | 1.77m | 2.58m | 2.6m | 2.87m | 2.93m | 3.02m | 2.96m | 2.98m | 3m | 2.96m | 2.63m | 2.8m | 3.54m | 6.25m | 6.24m | 6.24m | 6.23m | 0m | 6.22m |
| OCF | Operating Cash Flow |
|
0.41€M | -0.62€M | 6.52€M | 6.41€M | 16.71€M | 17.66€M | 11.10€M | 9.69€M | 14.27€M | 6.87€M | -13.15€M | -16.66€M | -5.94€M | -4.10€M | -1.99€M | -2.82€M | -0.34€M | 1.51€M | 1.60€M | 1.23€M | 0.00€M |
| FCF | Free Cash Flow |
|
0.35€M | -0.77€M | 0.00€M | 2.64€M | 10.15€M | 12.28€M | 7.21€M | 3.37€M | 9.02€M | 1.68€M | -16.50€M | -19.73€M | -7.13€M | -4.87€M | -3.27€M | -3.71€M | -0.93€M | 1.11€M | 1.32€M | 2.30€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.15€ | -0.77€ | 3.42€ | 1.25€ | 3.93€ | 4.52€ | 2.46€ | 1.13€ | 3.02€ | 0.56€ | -5.77€ | -6.67€ | -2.50€ | -2.00€ | -0.92€ | -0.56€ | -0.15€ | 0.18€ | 0.21€ | 0.00€ | 0.00€ |