Esso S.A.F. financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
9.28€B | 11.40€B | 10.45€B | 12.61€B | 14.83€B | 10.16€B | 12.58€B | 15.92€B | 17.70€B | 16.29€B | 15.67€B | 12.39€B | 11.15€B | 13.14€B | 14.85€B | 14.79€B | 10.38€B | 15.28€B | 24.94€B | 19.24€B | 0.00€M |
| GM % | Gross Margin % |
|
28.75% | 26.60% | 24.62% | 22.03% | 15.25% | 22.93% | 18.93% | 4.04% | 4.11% | 2.01% | -0.63% | 3.88% | 7.54% | 5.48% | 2.20% | 3.45% | -0.33% | 6.59% | 6.25% | 6.07% | 0.00% |
| OM | Operating Margin |
|
2.74% | 5.72% | 3.64% | 4.40% | 0.26% | 0.95% | 1.91% | 0.38% | 0.69% | -1.10% | -3.91% | -0.13% | 3.32% | 1.74% | -1.02% | 0.08% | -4.94% | 4.14% | 4.06% | 3.72% | 0.00% |
| EPS | Earnings Per Share |
|
32.43€ | 16.07€ | 29.69€ | 15.40€ | 11.21€ | 0.54€ | 3.61€ | 3.97€ | -6.22€ | 1.94€ | 1.94€ | 0.00€ | |||||||||
| Div. | Dividends |
|
6.50€ | 8.00€ | 8.00€ | 8.00€ | 8.50€ | 8.50€ | 6.00€ | 4.00€ | 2.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 24.67% | 49.78% | 26.95% | 55.19% | 75.83% | 1111.11% | 110.80% | 50.38% | -0.00% | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 |
| Sha. | Shares |
|
12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m | 12.85m |
| OCF | Operating Cash Flow |
|
269.50€M | 336.30€M | 158.10€M | 312.20€M | 220.40€M | 138.50€M | 248.00€M | 27.70€M | 101.00€M | -157.90€M | 80.80€M | 392.60€M | 212.00€M | 312.60€M | -84.80€M | 384.30€M | -416.30€M | 441.00€M | -1091.30€M | 1.85€B | 0.00€M |
| FCF | Free Cash Flow |
|
90.80€M | 206.80€M | -11.70€M | 172.60€M | 94.00€M | 21.60€M | 158.60€M | -95.80€M | -33.40€M | -264.30€M | 18.00€M | 301.50€M | 156.00€M | 212.70€M | -209.20€M | 272.50€M | -453.90€M | 410.20€M | -1132.60€M | 1.73€B | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
7.06€ | 16.09€ | -0.91€ | 13.43€ | 7.31€ | 1.68€ | 12.34€ | -7.45€ | -2.60€ | -20.56€ | 1.40€ | 23.45€ | 12.14€ | 16.55€ | -16.27€ | 21.20€ | -35.31€ | 31.91€ | -88.11€ | 138.98€ | 0.00€ |