Exail Technologies financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
121.10€M | 128.79€M | 141.74€M | 152.68€M | 229.33€M | 177.77€M | 203.13€M | 232.93€M | 211.40€M | 218.06€M | 227.92€M | 271.10€M | 289.81€M | 288.75€M | 260.71€M | 283.40€M | 241.10€M | 198.03€M | 189.93€M | 346.88€M | 0.00€M |
| GM % | Gross Margin % |
|
43.98% | 40.98% | 40.75% | 40.94% | 37.44% | 44.41% | 41.14% | 38.43% | 41.54% | 42.64% | 42.83% | 40.09% | 39.92% | 42.97% | 45.00% | 46.79% | 50.18% | 56.62% | 55.81% | 53.34% | 0.00% |
| OM | Operating Margin |
|
13.76% | 10.00% | 6.47% | 6.84% | 4.03% | 7.71% | 6.62% | 6.22% | 4.78% | 7.72% | 6.91% | 4.34% | 3.12% | -1.90% | 0.88% | 2.78% | 0.26% | 7.77% | 9.22% | 2.09% | 0.00% |
| EPS | Earnings Per Share |
|
1.20€ | 2.35€ | 0.92€ | 1.11€ | 0.01€ | 0.29€ | 0.74€ | 1.12€ | 0.52€ | 0.19€ | 0.19€ | 0.01€ | -0.12€ | -0.14€ | 1.55€ | -0.43€ | 2.68€ | -0.40€ | -1.33€ | 0.00€ | |
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.49€ | 0.00€ | 0.00€ | 0.26€ | 0.26€ | 0.26€ | 0.32€ | 0.32€ | 0.32€ | 0.32€ | 0.00€ | 0.32€ | 0.32€ | 0.35€ | 0.32€ | 0.33€ | 0.12€ | 0.25€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 20.85% | 0.00% | 0.00% | 2600.00% | 89.66% | 35.14% | 28.57% | 61.54% | 168.42% | 168.42% | 0.00% | -266.67% | -228.57% | 22.58% | -74.42% | 12.31% | -30.00% | -18.80% | 0 |
| Sha. | Shares |
|
5.05m | 5.14m | 6.18m | 6.18m | 6.11m | 11.21m | 11.24m | 12.53m | 12.71m | 12.68m | 13.02m | 13.36m | 13.47m | 13.5m | 13.5m | 13.5m | 17.37m | 17.31m | 17.1m | 0m | 17m |
| OCF | Operating Cash Flow |
|
3.77€M | -13.09€M | 3.49€M | 8.31€M | 9.59€M | 24.92€M | 16.61€M | 9.80€M | 9.32€M | 11.73€M | 6.70€M | 4.17€M | 1.34€M | -1.73€M | -2.77€M | 28.02€M | 37.51€M | -11.83€M | 55.67€M | 55.65€M | 0.00€M |
| FCF | Free Cash Flow |
|
2.44€M | -13.96€M | 1.54€M | 6.01€M | 6.96€M | 23.66€M | 12.15€M | 5.91€M | 3.60€M | 6.52€M | 3.02€M | -11.62€M | -12.54€M | -17.40€M | -17.00€M | 12.71€M | 19.19€M | -37.12€M | -14.65€M | 8.73€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-0.14€ | -2.76€ | 0.00€ | 0.49€ | 0.27€ | 1.60€ | 0.33€ | 0.07€ | 0.28€ | 0.51€ | -0.16€ | -0.88€ | -0.93€ | -1.29€ | -1.19€ | 0.77€ | 1.42€ | -2.16€ | 2.25€ | 1.40€ | 0.00€ |