Guillemot Corporation financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
27.82€M | 21.21€M | 36.34€M | 43.29€M | 49.55€M | 61.25€M | 60.47€M | 60.78€M | 48.98€M | 43.68€M | 40.28€M | 65.80€M | 64.23€M | 80.45€M | 81.22€M | 60.88€M | 120.62€M | 176.76€M | 188.05€M | 119.13€M | 0.00€M |
| GM % | Gross Margin % |
|
55.57% | 53.73% | 50.61% | 50.88% | 47.95% | 36.91% | 44.85% | 46.86% | 43.12% | 45.33% | 49.32% | 50.32% | 46.89% | 46.43% | 51.31% | 46.42% | 50.21% | 53.31% | 52.99% | 48.70% | 0.00% |
| OM | Operating Margin |
|
-28.24% | -78.47% | 5.98% | 6.38% | 1.17% | -1.02% | 3.02% | 0.58% | -5.42% | -4.52% | -6.16% | 5.44% | 1.36% | 5.67% | 8.77% | -3.83% | 20.09% | 18.79% | 18.37% | 2.12% | 0.00% |
| EPS | Earnings Per Share |
|
1.79€ | -1.52€ | -0.31€ | 0.05€ | -0.17€ | -0.02€ | -0.06€ | -0.06€ | 0.45€ | 0.20€ | 1.15€ | 0.80€ | -0.42€ | 0.89€ | 1.34€ | 0.06€ | 0.00€ | ||||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.25€ | 0.04€ | 0.00€ |
| PR % | Payout Ratio % |
|
-0.00% | 0 | 0 | 0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.66% | 66.67% | 0 |
| Sha. | Shares |
|
13.17m | 13.41m | 13.41m | 14.48m | 14.73m | 14.67m | 14.72m | 14.73m | 14.7m | 14.69m | 14.77m | 14.75m | 14.71m | 14.73m | 15.25m | 15.22m | 15.22m | 15.26m | 15.25m | 15.04m | 15.04m |
| OCF | Operating Cash Flow |
|
-6.42€M | -2.62€M | -0.14€M | 2.39€M | -6.53€M | 9.26€M | -1.85€M | 1.79€M | -4.72€M | 1.28€M | 1.64€M | 3.98€M | -1.40€M | 9.66€M | -3.42€M | 5.16€M | 31.98€M | -4.00€M | 32.80€M | 5.55€M | 0.00€M |
| FCF | Free Cash Flow |
|
-6.58€M | -2.88€M | -0.66€M | 1.79€M | -7.46€M | 8.22€M | -2.67€M | 0.90€M | -5.89€M | 0.48€M | 1.08€M | 2.00€M | -2.69€M | 7.37€M | -4.70€M | 2.11€M | 30.75€M | -9.44€M | 24.87€M | 4.50€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-0.61€ | -0.30€ | -0.05€ | 0.12€ | -0.51€ | 0.56€ | -0.18€ | 0.05€ | -0.59€ | -0.11€ | -0.03€ | 0.08€ | -0.25€ | 0.50€ | -0.45€ | 0.14€ | 1.87€ | -0.62€ | 1.65€ | -0.07€ | 0.00€ |