IDI financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
0.50€M | 0.80€M | 1.20€M | 1.86€M | 2.88€M | 2.23€M | 16.23€M | 30.72€M | 14.55€M | 16.97€M | 43.29€M | 47.28€M | 72.79€M | 156.60€M | 75.22€M | 49.79€M | 43.21€M | 146.19€M | 94.17€M | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
0.00% | 0.00% | 0.00% | 0.00% | -43.68% | -47.02% | 43.56% | 49.24% | 78.16% | 80.18% | 92.52% | 92.22% | 93.32% | 98.08% | 95.95% | 94.56% | 93.17% | 97.59% | 95.48% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | -270.00% | 0.00% | 0.00% | 0.00% | 0.00% | -8.34% | -23.16% | 50.49% | 58.12% | 81.11% | 82.84% | 84.37% | 91.20% | 81.74% | 72.91% | 75.38% | 88.18% | 82.79% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
2.78€ | 1.85€ | 1.24€ | 4.70€ | 4.53€ | 8.48€ | 19.94€ | 9.42€ | 4.47€ | 18.03€ | 11.48€ | 9.72€ | 0.00€ | ||||||||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 1.15€ | 1.15€ | 1.15€ | 1.25€ | 1.40€ | 1.60€ | 1.75€ | 1.90€ | 0.00€ | 2.00€ | 3.40€ | 2.50€ | 2.80€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.37% | 62.16% | 92.74% | 26.60% | 30.91% | 18.87% | 8.78% | 20.17% | 0 | 44.74% | 18.86% | 21.78% | 28.81% | 0 |
| Sha. | Shares |
|
5.07m | 5.19m | 5.19m | 6.07m | 7.18m | 7.17m | 7.18m | 7.18m | 7.18m | 7.18m | 7.18m | 7.18m | 7.17m | 7.18m | 7.19m | 7.18m | 7.19m | 6.99m | 6.99m | 0m | 0m |
| OCF | Operating Cash Flow |
|
-9.48€M | -6.63€M | -2.22€M | 3.44€M | -20.53€M | -9.65€M | -2.80€M | -3.80€M | -3.29€M | -8.86€M | -1.48€M | -10.43€M | -10.92€M | -9.75€M | -13.65€M | -9.08€M | -13.96€M | -11.76€M | -22.86€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
-9.65€M | -6.68€M | -2.39€M | 3.38€M | -24.20€M | -9.70€M | -3.91€M | -4.21€M | -3.40€M | -9.25€M | 4.15€M | -10.44€M | -10.93€M | -9.75€M | -13.65€M | -9.10€M | -13.98€M | -11.78€M | 5.30€M | 66.50€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-1.86€ | -1.29€ | -0.39€ | 0.50€ | -3.37€ | -1.35€ | -0.54€ | -0.59€ | -0.47€ | -1.29€ | -0.23€ | -1.45€ | -1.52€ | -1.36€ | -1.90€ | -1.27€ | -1.93€ | -1.68€ | -3.27€ | 0.00€ | 0.00€ |