L.D.C. financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
1.40€B | 1.56€B | 1.58€B | 1.83€B | 1.95€B | 2.07€B | 2.55€B | 2.77€B | 2.92€B | 3.03€B | 3.03€B | 3.48€B | 3.58€B | 3.83€B | 4.12€B | 4.42€B | 4.43€B | 5.07€B | 5.85€B | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
27.82% | 29.81% | 30.47% | 29.40% | 27.66% | 30.53% | 30.26% | 29.43% | 28.68% | 29.86% | 31.84% | 30.52% | 31.42% | 31.30% | 30.99% | 31.28% | 31.77% | 29.69% | 29.49% | 0.00% | 0.00% |
| OM | Operating Margin |
|
5.09% | 4.22% | 4.17% | 4.17% | 3.46% | 4.52% | 2.80% | 3.61% | 3.05% | 4.04% | 5.29% | 4.31% | 4.98% | 4.70% | 4.32% | 4.47% | 4.30% | 4.14% | 5.58% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
2.06€ | 2.88€ | 2.52€ | 3.15€ | 2.38€ | 3.74€ | 2.95€ | 3.68€ | 3.69€ | 5.02€ | 6.58€ | 6.77€ | 7.89€ | 8.41€ | 8.78€ | 8.41€ | 8.24€ | 9.58€ | 12.84€ | 15.54€ | 0.00€ |
| Div. | Dividends |
|
0.63€ | 0.63€ | 0.63€ | 0.75€ | 0.65€ | 0.97€ | 0.90€ | 0.90€ | 0.90€ | 0.90€ | 1.15€ | 1.25€ | 1.40€ | 1.50€ | 1.60€ | 1.20€ | 1.80€ | 2.00€ | 2.70€ | 3.05€ | 0.00€ |
| PR % | Payout Ratio % |
|
30.58% | 21.88% | 25.00% | 23.81% | 27.31% | 25.94% | 30.51% | 24.46% | 24.39% | 17.93% | 17.48% | 18.46% | 17.74% | 17.84% | 18.22% | 14.27% | 21.84% | 20.88% | 21.03% | 19.63% | 0 |
| Sha. | Shares |
|
16.04m | 16.12m | 16.15m | 16.31m | 16.14m | 16.07m | 16.11m | 16.19m | 16.19m | 16.15m | 16.15m | 16.61m | 16.71m | 16.69m | 16.93m | 17.08m | 17.08m | 17.08m | 17.5m | 17.53m | 17.53m |
| OCF | Operating Cash Flow |
|
52.81€M | 67.29€M | 91.46€M | 61.35€M | 99.02€M | 132.96€M | 90.21€M | 128.82€M | 116.19€M | 178.78€M | 188.41€M | 173.36€M | 208.69€M | 230.88€M | 233.39€M | 284.09€M | 330.57€M | 327.21€M | 509.92€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
20.23€M | 25.00€M | 42.29€M | -6.67€M | 39.48€M | 74.46€M | 5.21€M | 22.14€M | 15.14€M | 79.16€M | 82.42€M | 11.71€M | 39.51€M | 50.27€M | 35.27€M | 55.88€M | 103.61€M | 76.23€M | 248.47€M | 213.40€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
1.26€ | 1.55€ | 2.62€ | -0.41€ | 2.45€ | 4.63€ | 0.32€ | 1.37€ | 0.94€ | 4.90€ | 5.05€ | 0.24€ | 2.37€ | 2.61€ | 1.57€ | 2.53€ | 6.62€ | 4.35€ | 14.20€ | 0.00€ | 0.00€ |