Etablissements Maurel & Prom financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
101.38€M | 407.72€M | 325.91€M | 293.99€M | 101.60€M | 192.70€M | 217.26€M | 374.37€M | 454.41€M | 571.51€M | 557.79€M | 288.28€M | 317.23€M | 400.63€M | 440.18€M | 503.63€M | 329.75€M | 499.67€M | 676.48€M | 682.15€M | 0.00€M |
| GM % | Gross Margin % |
|
66.49% | 81.88% | 68.45% | 65.31% | 39.84% | 56.80% | 73.39% | 83.01% | 80.65% | 83.87% | 80.05% | 63.00% | 71.10% | 61.22% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% |
| OM | Operating Margin |
|
43.89% | 43.01% | 33.69% | 24.42% | -28.26% | -11.79% | -63.91% | 36.31% | 40.91% | 59.18% | 27.22% | -53.95% | 2.88% | 20.15% | 31.29% | 14.54% | -5.80% | 34.67% | 52.90% | 37.12% | 0.00% |
| EPS | Earnings Per Share |
|
1.03€ | 1.49€ | -0.43€ | 0.43€ | -0.40€ | -1.27€ | 1.12€ | 0.59€ | 0.54€ | 0.11€ | -0.82€ | -0.26€ | 0.03€ | 0.26€ | 0.17€ | -0.23€ | 0.62€ | 0.99€ | 1.18€ | 0.00€ | |
| Div. | Dividends |
|
0.15€ | 0.32€ | 1.17€ | 1.16€ | 0.34€ | 0.10€ | 0.25€ | 0.40€ | 0.40€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.04€ | 0.00€ | 0.00€ | 0.07€ | 0.23€ | 0.23€ | 0.00€ |
| PR % | Payout Ratio % |
|
38.46% | 31.07% | 78.52% | -269.77% | 79.07% | -25.00% | -19.69% | 35.71% | 67.80% | 0.00% | 0.00% | -0.00% | -0.00% | 0.00% | 15.38% | 0.00% | -0.00% | 11.29% | 23.23% | 19.49% | 0 |
| Sha. | Shares |
|
77.61m | 110.39m | 120.13m | 120.51m | 114.22m | 115.07m | 115.36m | 115.29m | 115.51m | 115.77m | 115.87m | 115.96m | 189.81m | 189.89m | 196.4m | 197.19m | 196.29m | 196.66m | 196.7m | 0m | 198.61m |
| OCF | Operating Cash Flow |
|
86.80€M | 294.37€M | 186.73€M | 1.12€B | 49.53€M | 53.34€M | 77.42€M | 453.74€M | 321.89€M | 325.60€M | 393.83€M | -6.72€M | 86.32€M | 185.00€M | 192.30€M | 161.82€M | 108.68€M | 280.18€M | 365.90€M | 270.34€M | 0.00€M |
| FCF | Free Cash Flow |
|
-11.54€M | 127.51€M | -87.35€M | 731.91€M | -491.10€M | -331.22€M | -395.73€M | 275.15€M | 26.68€M | 64.85€M | 44.44€M | -86.00€M | 42.72€M | 131.00€M | 37.02€M | -19.20€M | 13.46€M | 104.86€M | 245.74€M | 133.08€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-0.15€ | 1.14€ | 0.25€ | 6.28€ | -2.89€ | -2.88€ | -2.01€ | 2.39€ | 0.23€ | 0.62€ | 0.54€ | -1.55€ | 0.22€ | 0.77€ | 0.25€ | -0.11€ | 0.08€ | 0.59€ | 1.33€ | 0.63€ | 0.00€ |