Eurazeo financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
357.63€M | 1.38€B | 1.94€B | 3.92€B | 4.17€B | 4.00€B | 4.21€B | 4.20€B | 4.39€B | 5.24€B | 4.12€B | 3.79€B | 3.01€B | 4.02€B | 4.92€B | 5.14€B | 4.42€B | 6.76€B | 5.65€B | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
85.04% | 93.87% | 89.35% | 75.64% | 67.88% | 68.79% | 68.20% | 64.35% | 64.29% | 71.90% | 72.56% | 81.86% | 70.78% | 62.54% | 58.72% | 61.27% | 68.28% | 75.27% | 70.70% | 0.00% | 0.00% |
| OM | Operating Margin |
|
10.37% | 59.99% | 16.39% | 32.12% | 12.66% | 12.32% | 13.96% | 11.04% | 9.22% | 24.58% | 9.13% | 51.05% | 32.88% | 17.97% | 13.15% | 11.30% | 13.77% | 34.42% | 19.72% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
7.38€ | 3.32€ | -0.17€ | -0.18€ | 0.36€ | 2.86€ | 0.27€ | 0.41€ | 9.81€ | 1.86€ | -1.38€ | 2.33€ | 8.93€ | 5.82€ | 3.20€ | 1.07€ | 23.41€ | 6.69€ | 4.25€ | 0.00€ | |
| Div. | Dividends |
|
0.46€ | 3.21€ | 0.59€ | 0.68€ | 0.71€ | 0.74€ | 0.77€ | 0.81€ | 0.85€ | 0.90€ | 0.94€ | 0.99€ | 1.04€ | 1.13€ | 1.19€ | 1.50€ | 1.50€ | 1.75€ | 2.20€ | 2.33€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 43.50% | 17.77% | -400.00% | -394.44% | 205.56% | 26.92% | 300.00% | 207.32% | 9.17% | 50.54% | -71.74% | 44.64% | 12.65% | 20.45% | 46.88% | 140.19% | 7.48% | 32.88% | 54.82% | 0 |
| Sha. | Shares |
|
83.99m | 93.18m | 93.42m | 92.74m | 88.86m | 85.13m | 87.01m | 90.12m | 89.66m | 88.54m | 84.95m | 83.91m | 78.5m | 75.89m | 77.76m | 76.47m | 76.16m | 76.49m | 76.49m | 0m | 0m |
| OCF | Operating Cash Flow |
|
247.88€M | 328.16€M | 513.03€M | 674.13€M | 1.09€B | 1.09€B | 634.95€M | 988.08€M | 681.69€M | 671.06€M | 389.80€M | -319.26€M | 137.68€M | 196.43€M | 242.21€M | 479.57€M | 301.25€M | 316.42€M | 254.09€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
84.71€M | 38.65€M | 89.43€M | 452.06€M | 814.78€M | 829.44€M | 411.91€M | 306.00€M | 412.23€M | 422.19€M | 126.84€M | -360.71€M | -488.85€M | -45.76€M | -29.40€M | 200.69€M | 130.43€M | 213.71€M | -190.57€M | 388.30€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
0.89€ | 0.38€ | 0.83€ | 4.95€ | 9.12€ | 9.40€ | 4.53€ | 8.27€ | 4.25€ | 4.52€ | 1.26€ | -4.67€ | -5.24€ | 0.06€ | -0.09€ | 2.75€ | 0.97€ | 0.81€ | -2.66€ | 0.00€ | 0.00€ |