Samse financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
667.25€M | 779.47€M | 848.89€M | 927.58€M | 948.03€M | 910.76€M | 976.54€M | 1.14€B | 1.14€B | 1.16€B | 1.20€B | 1.20€B | 1.22€B | 1.34€B | 1.43€B | 1.50€B | 1.51€B | 1.77€B | 1.91€B | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
29.71% | 29.19% | 27.68% | 27.71% | 28.23% | 28.66% | 28.44% | 28.78% | 29.16% | 29.27% | 29.57% | 29.90% | 30.07% | 29.88% | 29.49% | 29.97% | 30.42% | 31.23% | 30.60% | 0.00% | 0.00% |
| OM | Operating Margin |
|
4.51% | 5.02% | 4.84% | 5.66% | 5.48% | 4.30% | 4.12% | 4.87% | 4.29% | 4.40% | 3.96% | 3.94% | 4.11% | 4.06% | 3.80% | 4.07% | 4.81% | 7.06% | 6.61% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
7.97€ | 7.18€ | 5.97€ | 8.06€ | 9.55€ | 9.16€ | 8.83€ | 10.40€ | 9.30€ | 10.13€ | 11.68€ | 11.92€ | 11.79€ | 13.74€ | 27.14€ | 27.58€ | 22.15€ | 0.00€ | |||
| Div. | Dividends |
|
0.00€ | 0.00€ | 0.00€ | 2.20€ | 1.80€ | 1.80€ | 2.00€ | 2.20€ | 2.00€ | 2.10€ | 2.10€ | 2.10€ | 2.20€ | 2.50€ | 2.50€ | 8.00€ | 8.00€ | 16.00€ | 16.00€ | 13.29€ | 0.00€ |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 27.60% | 25.07% | 30.15% | 24.81% | 23.04% | 21.83% | 23.78% | 20.19% | 22.58% | 21.72% | 21.40% | 20.97% | 67.85% | 58.22% | 58.95% | 58.01% | 60.00% | 0 |
| Sha. | Shares |
|
3.12m | 3.12m | 3.17m | 3.37m | 3.36m | 3.32m | 3.39m | 3.39m | 3.36m | 3.36m | 3.35m | 3.45m | 3.45m | 3.45m | 3.45m | 3.45m | 3.45m | 3.45m | 3.45m | 0m | 0m |
| OCF | Operating Cash Flow |
|
18.35€M | 50.95€M | 57.13€M | 20.93€M | 45.77€M | 64.62€M | 4.41€M | 40.27€M | 57.14€M | 52.58€M | 50.10€M | 77.40€M | 68.82€M | 60.06€M | 48.40€M | 109.53€M | 141.92€M | 99.68€M | 124.68€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
-11.35€M | 18.04€M | 23.81€M | -13.84€M | 6.32€M | 34.84€M | -23.40€M | 1.96€M | 19.45€M | 16.71€M | 18.96€M | 43.40€M | 33.14€M | 16.72€M | 11.63€M | 59.14€M | 109.68€M | 66.49€M | 79.97€M | 90.40€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-3.64€ | 5.78€ | 7.25€ | -4.11€ | 1.89€ | 10.47€ | -6.93€ | 1.93€ | 5.78€ | 4.96€ | 5.63€ | 12.59€ | 9.61€ | 4.85€ | 3.87€ | 16.97€ | 31.82€ | 19.30€ | 23.25€ | 0.00€ | 0.00€ |