SCOR financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
3.05€B | 2.86€B | 3.30€B | 5.43€B | 6.22€B | 6.86€B | 7.28€B | 8.00€B | 9.91€B | 10.62€B | 11.69€B | 13.93€B | 14.37€B | 15.33€B | 15.64€B | 16.55€B | 16.97€B | 17.68€B | 19.64€B | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
12.05% | 11.88% | 16.42% | 15.22% | 10.18% | 8.60% | 11.24% | 5.96% | 10.52% | 11.89% | 12.07% | 11.47% | 11.01% | 2.37% | 7.34% | 7.98% | 6.43% | -4.88% | -3.30% | 0.00% | 0.00% |
| OM | Operating Margin |
|
6.47% | 8.56% | 12.36% | 10.61% | 5.89% | 5.02% | 7.20% | 4.05% | 6.38% | 5.71% | 7.08% | 7.49% | 6.63% | 3.44% | 4.02% | 4.25% | 2.86% | 4.50% | -0.14% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
1.42€ | 2.39€ | 2.62€ | 1.78€ | 2.06€ | 2.32€ | 2.01€ | 2.33€ | 3.09€ | 2.76€ | 3.38€ | 3.26€ | 1.53€ | 3.01€ | 2.27€ | 1.26€ | 2.46€ | -1.69€ | 4.59€ | 0.00€ | |
| Div. | Dividends |
|
0.00€ | 0.48€ | 0.80€ | 0.80€ | 0.80€ | 1.00€ | 1.10€ | 1.10€ | 1.20€ | 1.30€ | 1.40€ | 1.50€ | 1.65€ | 1.65€ | 1.75€ | 1.80€ | 1.80€ | 1.80€ | 1.40€ | 1.83€ | 0.00€ |
| PR % | Payout Ratio % |
|
0.00% | 33.80% | 33.47% | 30.53% | 44.94% | 48.54% | 47.41% | 54.73% | 51.50% | 42.07% | 50.72% | 44.38% | 50.61% | 107.84% | 58.14% | 79.30% | 142.86% | 73.17% | -82.84% | 39.87% | 0 |
| Sha. | Shares |
|
81.93m | 81m | 94.97m | 179.75m | 179.83m | 179.62m | 181.31m | 185.18m | 183.82m | 185.53m | 186.15m | 185.94m | 185.29m | 186.09m | 185.62m | 186.23m | 185.82m | 186.05m | 170.58m | 0m | 179.44m |
| OCF | Operating Cash Flow |
|
-212.00€M | -594.00€M | 158.00€M | 611.00€M | 779.00€M | 851.00€M | 656.00€M | 530.00€M | 761.00€M | 897.00€M | 894.00€M | 795.00€M | 1.35€B | 1.14€B | 891.00€M | 841.00€M | 988.00€M | 2.41€B | 500.00€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
0.00€M | 0.00€M | 0.00€M | 593.00€M | 764.00€M | 803.00€M | 620.00€M | 328.00€M | 676.00€M | 847.00€M | 855.00€M | 711.00€M | 1.28€B | 1.09€B | 809.00€M | 711.00€M | 988.00€M | 2.41€B | 500.00€M | 998.00€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-2.59€ | -6.69€ | 1.64€ | 4.05€ | 4.28€ | 4.47€ | 3.44€ | 1.79€ | 3.74€ | 4.58€ | 4.49€ | 3.83€ | 6.93€ | 5.86€ | 4.32€ | 3.83€ | 4.58€ | 12.52€ | 2.41€ | 0.00€ | 0.00€ |