Vantiva financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
5.98€B | 5.54€B | 5.69€B | 4.68€B | 4.19€B | 3.62€B | 3.57€B | 3.45€B | 3.58€B | 3.45€B | 3.33€B | 3.65€B | 4.63€B | 4.25€B | 3.99€B | 3.80€B | 3.01€B | 2.90€B | 2.78€B | 0.00€M | 0.00€M |
| GM % | Gross Margin % |
|
23.18% | 24.15% | 23.70% | 21.98% | 18.37% | 22.52% | 21.80% | 21.33% | 23.18% | 23.86% | 24.58% | 22.70% | 14.97% | 14.15% | 11.71% | 11.18% | 9.21% | 13.94% | 11.06% | 0.00% | 0.00% |
| OM | Operating Margin |
|
8.90% | 8.84% | 7.96% | 8.20% | 2.43% | 7.52% | 6.55% | 6.29% | 9.36% | 9.25% | 10.71% | 9.88% | 2.87% | 2.42% | 1.20% | -0.32% | -3.33% | 1.90% | 0.68% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
205.20€ | 170.10€ | 175.50€ | -164.70€ | 159.30€ | -10.80€ | -4.19€ | 10.72€ | 0.81€ | 16.67€ | 11.48€ | 7.56€ | -2.70€ | -3.79€ | -6.46€ | -0.35€ | -0.38€ | -0.68€ | -0.68€ | 0.00€ | |
| Div. | Dividends |
|
76.95€ | 81.00€ | 89.10€ | 89.10€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 1.35€ | 1.62€ | 1.62€ | 1.62€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ |
| PR % | Payout Ratio % |
|
29.11% | 39.47% | 52.38% | 50.77% | -0.00% | 0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 8.10% | 14.11% | 21.43% | -60.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 |
| Sha. | Shares |
|
1.04m | 1m | 0.98m | 0.98m | 0.97m | 0.97m | 2.93m | 6.45m | 12.5m | 12.41m | 12.42m | 15.11m | 15.27m | 15.32m | 15.31m | 15.31m | 229.48m | 235.81m | 235.83m | 0m | 490.14m |
| OCF | Operating Cash Flow |
|
430.00€M | -1272.00€M | 415.00€M | 281.00€M | -318.00€M | 98.00€M | 65.00€M | 246.00€M | 253.00€M | 267.00€M | 337.00€M | 362.00€M | 408.00€M | 167.00€M | 223.00€M | 37.00€M | -109.00€M | -15.00€M | -70.00€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow |
|
211.00€M | -1463.00€M | 259.00€M | 133.00€M | -485.00€M | -23.00€M | -70.00€M | 81.00€M | 173.00€M | 158.00€M | 230.00€M | 256.00€M | 332.00€M | 63.00€M | -44.00€M | -99.00€M | -189.00€M | -83.00€M | 3.00€M | -34.65€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
142.08€ | -1585.32€ | 151.96€ | 86.31€ | -568.88€ | -69.79€ | -28.59€ | 9.71€ | 10.18€ | 12.25€ | 17.62€ | 19.27€ | 16.71€ | 1.37€ | 3.98€ | -8.62€ | -2.89€ | -0.47€ | -0.57€ | 0.00€ | 0.00€ |