Fan Milk financials at a glance
| Year | Year | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
0.00M | 255.37B | 312.46B | 323.75B | 41.07M | 55.04M | 82.47M | 103.78M | 109.28M | 147.21M | 138.97M | 177.49M | 315.41M | 386.40M | 445.96M | 389.51M | 423.12M | 373.58M | 468.10M | 0.00M |
| GM % | Gross Margin % |
|
0.00% | 44.23% | 45.70% | 47.43% | 47.77% | 48.04% | 53.37% | 53.46% | 52.50% | 52.59% | 55.78% | 46.40% | 50.43% | 51.00% | 46.78% | 38.20% | 39.92% | 32.11% | 26.34% | 0.00% |
| OI | Operating Income |
|
0.00M | 37.04B | 48.02B | 45.39B | 5.98M | 9.00M | 19.20M | 24.84M | 23.58M | 32.51M | 27.91M | 16.23M | 56.78M | 81.29M | 55.16M | -0.59M | 27.07M | 2.39M | -22.33M | 0.00M |
| OM | Operating Margin |
|
0.00% | 14.50% | 15.37% | 14.02% | 14.57% | 16.35% | 23.28% | 23.94% | 21.58% | 22.08% | 20.08% | 9.14% | 18.00% | 21.04% | 12.37% | -0.15% | 6.40% | 0.64% | -4.77% | 0.00% |
| NI | Net Income |
|
0.00M | 27.50B | 35.22B | 32.75B | 4.33M | 7.05M | 15.16M | 19.37M | 18.82M | 27.20M | 21.72M | 15.05M | 49.72M | 66.13M | 47.30M | 12.90M | 25.01M | 0.51M | -13.43M | 0.00M |
| EPS | Earnings Per Share |
|
231.62 | 296.72 | 275.86 | 0.04 | 0.06 | 0.13 | 0.16 | 0.16 | 0.23 | 0.18 | 0.13 | 0.43 | 0.57 | 0.40 | 0.11 | 0.22 | 0.01 | -0.18 | ||
| Div. | Dividends |
|
0.00 | 50.00 | 66.67 | 76.67 | 0.00 | 0.01 | 0.02 | 0.02 | 0.04 | 0.26 | 0.09 | 0.09 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PR % | Payout Ratio % |
|
0 | 21.59% | 22.47% | 27.79% | 0 | 16.67% | 15.38% | 12.50% | 25.00% | 113.04% | 50.00% | 69.23% | 23.26% | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 118.71m | 118.71m | 118.71m | 118.4m | 118.71m | 118.71m | 118.71m | 116.21m | 116.21m | 116.21m | 116.21m | 116.21m | 116.21m | 116.21m | 116.21m | 116.21m | 116.21m | 116.21m | 116.21m |
| OCF | Operating Cash Flow |
|
0.00M | 47.23B | 45.57B | 62.65B | 7.19M | 12.01M | 20.53M | 23.34M | 26.74M | 34.86M | 27.11M | 38.97M | 83.98M | 47.83M | 42.81M | 64.90M | 11.73M | 38.26M | 13.42M | 0.00M |
| CS | Cap Spending |
|
0.00M | -58502.00M | -46454.00M | -36190.00M | -3.12M | -6.43M | -12.18M | -11.14M | -19.77M | -15.91M | -19.15M | -10.26M | -13.61M | -107.07M | -49.11M | -53.88M | -23.83M | -22.83M | -47.03M | 0.00M |
| FCF | Free Cash Flow |
|
0.00M | -11272.00M | -888.00M | 26.46B | 4.07M | 5.58M | 8.35M | 12.20M | 6.97M | 18.95M | 7.96M | 28.71M | 70.37M | -59.24M | -6.30M | 11.02M | -12.10M | 15.43M | -33.61M | 0.00M |
| FCFS | Free Cash Flow Per Share |
|
0.00 | -94.96 | -7.48 | 222.88 | 0.03 | 0.05 | 0.07 | 0.10 | 0.06 | 0.16 | 0.06 | 0.25 | 0.60 | -0.51 | -0.05 | 0.09 | -0.10 | 0.13 | -0.29 | 0.00 |