Harmonic financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$248.31M | $257.38M | $247.68M | $311.20M | $364.96M | $319.57M | $423.34M | $490.87M | $476.87M | $461.94M | $433.56M | $377.03M | $405.91M | $358.25M | $403.56M | $402.87M | $378.83M | $507.15M | $624.96M | $607.91M | $0.00M |
| GM % | Gross Margin % |
|
44.58% | 36.50% | 41.28% | 43.08% | 48.64% | 44.02% | 46.16% | 48.24% | 46.25% | 47.90% | 49.05% | 53.80% | 51.54% | 47.76% | 52.05% | 55.70% | 51.76% | 51.33% | 50.63% | 51.53% | 0.00% |
| OM | Operating Margin |
|
0.58% | -2.74% | 0.39% | 6.00% | 11.15% | -0.23% | 3.31% | 0.31% | -3.76% | -4.50% | -4.27% | -3.04% | -6.92% | -16.27% | -0.31% | 4.37% | -2.38% | 3.84% | 7.90% | 3.89% | 0.00% |
| EPS | Earnings Per Share |
|
$-0.04 | $0.18 | $0.52 | $0.70 | $0.19 | $0.35 | $0.41 | $0.25 | $0.17 | $0.16 | $0.10 | $-0.04 | $-0.34 | $0.19 | $0.30 | $0.07 | $0.34 | $0.55 | $0.34 | $0.00 | |
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
72.26m | 73.59m | 74.68m | 80.97m | 95.01m | 96.11m | 111.94m | 116.02m | 115.78m | 100.81m | 88.06m | 87.07m | 78.35m | 81.62m | 86.7m | 90.34m | 96.58m | 97.75m | 102.96m | 0m | 111.91m |
| OCF | Operating Cash Flow |
|
$-9.02M | $16.05M | $8.63M | $35.15M | $60.13M | $11.09M | $17.57M | $45.18M | $70.81M | $53.76M | $47.37M | $6.35M | $0.44M | $3.06M | $12.28M | $31.30M | $39.16M | $41.02M | $5.48M | $7.06M | $0.00M |
| FCF | Free Cash Flow |
|
$-15.34M | $10.38M | $3.49M | $29.28M | $51.58M | $3.00M | $-18.05M | $27.91M | $58.20M | $39.18M | $37.30M | $-8.01M | $-14.67M | $-8.34M | $5.24M | $20.97M | $6.96M | $28.04M | $-3.77M | $-1.42M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-0.21 | $0.14 | $0.05 | $0.36 | $0.54 | $0.03 | $-0.18 | $0.24 | $0.50 | $0.37 | $0.40 | $-0.09 | $-0.19 | $-0.10 | $0.06 | $0.23 | $0.07 | $0.28 | $-0.04 | $-0.01 | $0.00 |