Componenta financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
316.00€M | 343.20€M | 362.10€M | 634.70€M | 681.40€M | 299.60€M | 451.60€M | 576.40€M | 544.80€M | 510.50€M | 495.20€M | 210.10€M | 138.90€M | 122.40€M | 39.30€M | 50.70€M | 70.04€M | 87.25€M | 109.09€M | 102.56€M | 0.00€M |
| GM % | Gross Margin % |
|
7.53% | 4.72% | 58.30% | 8.79% | 9.86% | -0.37% | 7.40% | 7.89% | 4.53% | 6.33% | 6.12% | 1.29% | -3.24% | 1.31% | 5.34% | 4.34% | 4.75% | 5.31% | 6.20% | 5.15% | 0.00% |
| OM | Operating Margin |
|
4.81% | 1.57% | 3.51% | 4.51% | 5.90% | -5.51% | 3.21% | 4.08% | 0.70% | 2.21% | 1.94% | -1.95% | -7.42% | 0.65% | 4.33% | -2.56% | -2.90% | 0.01% | 1.43% | 3.67% | 0.00% |
| EPS | Earnings Per Share |
|
-4.15€ | 20.00€ | 51.00€ | 64.00€ | -115.00€ | -22.30€ | 4.50€ | -45.00€ | -27.50€ | -10.36€ | -10.00€ | -6.00€ | -0.27€ | 0.00€ | |||||||
| Div. | Dividends |
|
25.00€ | 5.00€ | 12.50€ | 25.00€ | 15.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ |
| PR % | Payout Ratio % |
|
54.17% | -120.48% | 62.50% | 49.02% | 23.44% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | 0 | 0 | -0.00% | 0 | 0 | 0 | 0 | 0 | 0 | -0.00% | 0 |
| Sha. | Shares |
|
9.62m | 9.63m | 9.69m | 10.94m | 10.95m | 17.46m | 17.46m | 17.5m | 22.23m | 29.27m | 97.27m | 97.27m | 176.14m | 177.27m | 177.27m | 237.27m | 9.49m | 9.49m | 9.52m | 0m | 9.71m |
| OCF | Operating Cash Flow |
|
11.20€M | 18.60€M | 26.10€M | 42.60€M | 29.40€M | 14.20€M | 25.20€M | 3.60€M | -8.70€M | 2.20€M | -20.60€M | 10.30€M | -0.20€M | 4.10€M | 3.50€M | 5.30€M | 8.32€M | 2.84€M | 6.17€M | 1.13€M | 0.00€M |
| FCF | Free Cash Flow |
|
-16.10€M | 1.10€M | 19.10€M | 20.30€M | -10.20€M | 1.70€M | 17.50€M | -12.50€M | -28.20€M | -14.20€M | -36.30€M | 6.70€M | -2.30€M | 2.30€M | 2.40€M | 4.00€M | 4.90€M | 1.65€M | 3.73€M | 0.00€M | 0.00€M |
| FCFS | Free Cash Flow Per Share |
|
-1.67€ | 0.11€ | 1.96€ | 1.91€ | -0.93€ | 0.14€ | 0.87€ | -0.71€ | -1.35€ | -0.58€ | -0.72€ | 0.07€ | -0.02€ | 0.01€ | 0.01€ | 0.02€ | 1.03€ | 0.16€ | 0.72€ | -0.17€ | 0.00€ |