Marel hf. financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
kr112.30M | kr129.04M | kr208.70M | kr289.82M | kr540.15M | kr531.68M | kr600.42M | kr668.36M | kr713.96M | kr661.54M | kr712.55M | kr818.60M | kr969.70M | kr1.04B | kr1.20B | kr1.28B | kr1.24B | kr1.36B | kr1.71B | kr1.72B | kr0.00M |
| GM % | Gross Margin % |
|
36.52% | 33.81% | 32.97% | 33.55% | 33.13% | 36.05% | 37.82% | 37.00% | 34.91% | 35.32% | 36.21% | 39.10% | 40.94% | 39.17% | 38.63% | 38.26% | 37.16% | 36.29% | 33.84% | 34.65% | 0.00% |
| OM | Operating Margin |
|
10.67% | 7.53% | 3.61% | 3.46% | 3.78% | -1.48% | 10.74% | 10.94% | 8.53% | 6.45% | 7.30% | 12.36% | 12.41% | 13.51% | 13.62% | 12.72% | 12.26% | 9.63% | 5.68% | 5.44% | 0.00% |
| EPS | Earnings Per Share |
|
kr0.05 | kr0.03 | kr0.05 | kr0.16 | kr0.15 | kr0.15 | kr0.11 | kr0.00 | |||||||||||||
| Div. | Dividends |
|
kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.06 | kr0.05 | kr0.05 | kr0.02 | kr0.01 | kr0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0.00% | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.50% | 33.33% | 0 | 13.33% | 9.09% | 0 |
| Sha. | Shares |
|
240.06m | 232.39m | 365.01m | 370.55m | 578.86m | 727.14m | 730.25m | 735.57m | 731.36m | 735.41m | 732.03m | 703.87m | 717.48m | 698.13m | 671.82m | 759.88m | 747.93m | 752.24m | 752.7m | 0m | 753.95m |
| OCF | Operating Cash Flow |
|
kr13.21M | kr2.99M | kr-2.99M | kr2.78M | kr9.60M | kr25.53M | kr78.99M | kr43.18M | kr49.10M | kr64.55M | kr85.60M | kr93.65M | kr137.10M | kr195.60M | kr166.80M | kr142.50M | kr182.60M | kr176.20M | kr51.40M | kr138.10M | kr0.00M |
| FCF | Free Cash Flow |
|
kr11.57M | kr-0.76M | kr-13.39M | kr-14.55M | kr-14.71M | kr17.41M | kr74.24M | kr34.33M | kr37.82M | kr57.19M | kr80.69M | kr84.99M | kr116.10M | kr161.60M | kr132.80M | kr104.60M | kr128.00M | kr105.30M | kr-37.00M | kr52.48M | kr0.00M |
| FCFS | Free Cash Flow Per Share |
|
kr0.04 | kr-0.02 | kr-0.08 | kr-0.08 | kr-0.07 | kr0.00 | kr0.08 | kr0.02 | kr0.01 | kr0.05 | kr0.08 | kr0.09 | kr0.13 | kr0.19 | kr0.16 | kr0.15 | kr0.17 | kr0.14 | kr-0.05 | kr0.07 | kr0.00 |