PT MNC Asia Holding Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp138.90B | Rp169.99B | Rp651.85B | Rp4.83T | Rp5.94T | Rp5.47T | Rp6.83T | Rp7.71T | Rp9.79T | Rp11.53T | Rp12.43T | Rp12.88T | Rp12.89T | Rp13.58T | Rp14.73T | Rp15.97T | Rp14.80T | Rp17.33T | Rp18.08T | Rp15.66T | Rp0.00M |
| GM % | Gross Margin % |
|
74.99% | 99.54% | 80.41% | 59.07% | 46.58% | 38.48% | 43.24% | 45.79% | 47.47% | 44.99% | 41.48% | 35.70% | 39.38% | 41.50% | 47.39% | 47.72% | 48.90% | 49.33% | 48.71% | 40.25% | 0.00% |
| OM | Operating Margin |
|
52.73% | 55.14% | 32.15% | 22.63% | 8.09% | 13.27% | 22.85% | 25.16% | 27.98% | 26.61% | 23.80% | 15.83% | 16.63% | 16.50% | 25.56% | 25.66% | 24.56% | 26.35% | 27.42% | 16.25% | 0.00% |
| EPS | Earnings Per Share |
|
Rp10.35 | Rp10.35 | Rp0.00 | ||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
16952.89m | 16952.89m | 18,879m | 28,553m | 28883.32m | 28739.75m | 29601.68m | 29760.48m | 32156.62m | 35235.38m | 38227.67m | 38465.29m | 47346.66m | 47346.66m | 51224.81m | 67055.08m | 73053.78m | 71240.68m | 83542.74m | 0m | 83542.74m |
| OCF | Operating Cash Flow |
|
Rp43.33B | Rp85.91B | Rp148.25B | Rp233.18B | Rp115.08B | Rp273.90B | Rp263.82B | Rp851.61B | Rp797.80B | Rp999.20B | Rp-1078623.00M | Rp3.73T | Rp-357754.00M | Rp513.72B | Rp2.75T | Rp3.04T | Rp4.34T | Rp5.21T | Rp4.16T | Rp740.04B | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp28.59B | Rp77.89B | Rp-12579.00M | Rp-1030265.00M | Rp-677554.00M | Rp-150766.00M | Rp-941866.00M | Rp580.45B | Rp-641969.00M | Rp-1181817.00M | Rp-3743672.00M | Rp646.27B | Rp-1974189.00M | Rp-2302669.00M | Rp45.72B | Rp1.10T | Rp2.32T | Rp3.65T | Rp2.30T | Rp-1727724.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp1.90 | Rp4.59 | Rp-0.71 | Rp-44.04 | Rp-23.46 | Rp-5.25 | Rp-32.13 | Rp20.21 | Rp-19.80 | Rp-33.72 | Rp-103.91 | Rp16.83 | Rp-46.62 | Rp-48.63 | Rp0.94 | Rp18.96 | Rp34.42 | Rp49.04 | Rp27.49 | Rp-20.68 | Rp0.00 |