PT Sentul City Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp76.94B | Rp117.64B | Rp91.70B | Rp355.79B | Rp80.11B | Rp162.66B | Rp443.55B | Rp457.83B | Rp622.71B | Rp961.99B | Rp712.47B | Rp559.80B | Rp1.21T | Rp1.62T | Rp1.32T | Rp951.42B | Rp451.85B | Rp910.71B | Rp672.30B | Rp0.00M | Rp0.00M |
| GM % | Gross Margin % |
|
16.66% | 8.94% | 68.97% | 31.02% | 37.29% | 47.95% | 47.76% | 51.35% | 54.91% | 61.37% | 44.72% | 39.75% | 60.75% | 58.73% | 53.18% | 58.91% | 54.22% | 68.30% | 64.16% | 0.00% | 0.00% |
| OM | Operating Margin |
|
-52.73% | -32.97% | 32.10% | 13.03% | -22.43% | 9.38% | 23.23% | 27.47% | 37.54% | 7.15% | 3.68% | -7.60% | 38.76% | 40.27% | 26.48% | 20.48% | 3.33% | 41.53% | 38.37% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp8.99 | Rp0.13 | Rp4.58 | Rp7.04 | Rp20.07 | Rp1.70 | Rp1.44 | Rp16.33 | Rp8.41 | Rp6.08 | Rp6.08 | Rp0.00 | |||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
1358.5m | 1358.5m | 1358.5m | 9509.5m | 9509.5m | 9509.5m | 25042.52m | 31396.91m | 31396.91m | 31396.91m | 31396.91m | 31396.91m | 34536.6m | 55258.65m | 55258.66m | 55258.67m | 67083.56m | 67083.56m | 67083.56m | 0m | 167708.9m |
| OCF | Operating Cash Flow |
|
Rp14.53B | Rp-17609.88M | Rp-493320.67M | Rp-119069.13M | Rp-190722.47M | Rp-119801.07M | Rp-145915.77M | Rp-466727.42M | Rp437.47B | Rp-2457.38M | Rp-16577.18M | Rp-106750.53M | Rp-460378.19M | Rp57.88B | Rp-815645.58M | Rp-502432.68M | Rp-1522393.57M | Rp-196317.58M | Rp-261652.28M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp14.25B | Rp-17800.11M | Rp-541189.44M | Rp-120680.40M | Rp-191950.69M | Rp-120898.61M | Rp-147716.48M | Rp-478051.25M | Rp347.94B | Rp-262330.31M | Rp-44080.24M | Rp-155115.81M | Rp-465848.32M | Rp-461634.73M | Rp-825767.77M | Rp-509624.56M | Rp-1524753.36M | Rp-204373.53M | Rp-285820.86M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp10.49 | Rp-13.10 | Rp-137.83 | Rp-12.69 | Rp-20.15 | Rp-12.71 | Rp-5.89 | Rp-16.62 | Rp11.08 | Rp-9.21 | Rp-3.15 | Rp-4.27 | Rp-13.49 | Rp0.86 | Rp-14.94 | Rp-9.22 | Rp-23.42 | Rp-3.05 | Rp-4.26 | Rp0.00 | Rp0.00 |