PT Bank CIMB Niaga Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp1.77T | Rp1.90T | Rp4.29T | Rp5.18T | Rp4.94T | Rp6.31T | Rp7.71T | Rp9.57T | Rp11.80T | Rp12.36T | Rp10.03T | Rp8.38T | Rp10.22T | Rp11.68T | Rp12.80T | Rp13.57T | Rp10.96T | Rp13.40T | Rp15.05T | Rp16.78T | Rp0.00M |
| GM % | Gross Margin % |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin |
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
Rp59.38 | Rp51.26 | Rp64.64 | Rp28.14 | Rp65.52 | Rp106.46 | Rp126.77 | Rp168.44 | Rp170.40 | Rp93.21 | Rp17.02 | Rp82.83 | Rp118.50 | Rp139.67 | Rp146.21 | Rp80.72 | Rp164.48 | Rp202.21 | Rp259.45 | Rp0.00 | |
| Div. | Dividends |
|
Rp6.02 | Rp18.36 | Rp11.72 | Rp29.89 | Rp11.37 | Rp12.75 | Rp0.00 | Rp7.95 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp27.45 | Rp44.10 | Rp94.07 | Rp77.52 | Rp115.20 | Rp0.00 |
| PR % | Payout Ratio % |
|
8.00% | 30.92% | 22.86% | 46.24% | 40.41% | 19.46% | 0.00% | 6.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.77% | 54.63% | 57.19% | 38.34% | 44.40% | 0 |
| Sha. | Shares |
|
7824.61m | 7908.27m | 12036.65m | 12324.25m | 12883.45m | 23934.86m | 23934.86m | 25131.61m | 25131.61m | 25131.61m | 25131.61m | 25131.61m | 25131.61m | 25131.61m | 24923.39m | 24929.88m | 24929.9m | 24927.66m | 24929.71m | 0m | 24962.64m |
| OCF | Operating Cash Flow |
|
Rp-6750617.00M | Rp-7921237.00M | Rp-1852816.00M | Rp-11657598.00M | Rp-12244893.00M | Rp-5125371.00M | Rp-22459857.00M | Rp-18967715.00M | Rp-10878548.00M | Rp-5734367.00M | Rp-14143742.00M | Rp-642523.00M | Rp2.35T | Rp9.06T | Rp1.77T | Rp-1215029.00M | Rp15.16M | Rp-4367471.00M | Rp-6807446.00M | Rp-9171745.00M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-6829434.00M | Rp-8066791.00M | Rp-2208491.00M | Rp-11911990.00M | Rp-12419175.00M | Rp-5431021.00M | Rp-22655467.00M | Rp-19414646.00M | Rp-11407142.00M | Rp-6325024.00M | Rp-14486983.00M | Rp-1145910.00M | Rp1.97T | Rp8.85T | Rp1.08T | Rp-1855010.00M | Rp-673446.84M | Rp-4379991.00M | Rp-7108016.00M | Rp-9446381.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-872.39 | Rp-885.96 | Rp-95.88 | Rp-511.11 | Rp-515.39 | Rp-226.91 | Rp-946.55 | Rp-775.36 | Rp-453.90 | Rp-257.34 | Rp-597.44 | Rp-77.07 | Rp64.71 | Rp341.65 | Rp32.81 | Rp-86.28 | Rp570.15 | Rp-198.71 | Rp-305.59 | Rp-395.34 | Rp0.00 |