PT Charoen Pokphand Indonesia Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp4.81T | Rp5.54T | Rp6.66T | Rp8.68T | Rp13.31T | Rp14.57T | Rp15.08T | Rp17.96T | Rp21.31T | Rp25.66T | Rp29.15T | Rp29.92T | Rp38.26T | Rp49.37T | Rp53.96T | Rp42.50T | Rp42.52T | Rp51.70T | Rp56.87T | Rp61.62T | Rp0.00M |
| GM % | Gross Margin % |
|
7.76% | 15.05% | 16.96% | 13.78% | 13.06% | 19.74% | 24.87% | 21.83% | 21.05% | 20.04% | 14.15% | 17.03% | 17.03% | 12.67% | 16.95% | 18.65% | 19.37% | 15.92% | 13.83% | 13.32% | 0.00% |
| OM | Operating Margin |
|
-1.81% | 4.87% | 4.96% | 5.52% | 7.04% | 13.98% | 18.64% | 16.82% | 16.47% | 15.58% | 9.05% | 11.04% | 11.35% | 7.54% | 12.01% | 11.63% | 12.04% | 9.57% | 6.69% | 5.93% | 0.00% |
| EPS | Earnings Per Share |
|
Rp12.00 | Rp98.20 | Rp135.00 | Rp144.00 | Rp164.00 | Rp154.00 | Rp107.00 | Rp112.00 | Rp135.00 | Rp152.00 | Rp278.00 | Rp222.00 | Rp234.00 | Rp221.00 | Rp179.00 | Rp141.00 | Rp0.00 | ||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp3.80 | Rp0.00 | Rp0.00 | Rp64.80 | Rp42.00 | Rp46.00 | Rp46.00 | Rp46.00 | Rp18.00 | Rp56.00 | Rp56.00 | Rp56.00 | Rp118.00 | Rp81.00 | Rp112.00 | Rp106.89 | Rp93.36 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 31.67% | 0 | 0 | 48.00% | 29.17% | 28.05% | 29.87% | 42.99% | 16.07% | 41.48% | 36.84% | 20.14% | 53.15% | 34.62% | 50.68% | 59.72% | 66.21% | 0 |
| Sha. | Shares |
|
14076.69m | 14076.69m | 14076.69m | 16422.81m | 16422.81m | 16422.81m | 16422.81m | 16422.81m | 16,398m | 16,398m | 16,398m | 16,398m | 16,398m | 16,398m | 16,398m | 16,398m | 16,398m | 16,398m | 16,398m | 0m | 16,398m |
| OCF | Operating Cash Flow |
|
Rp-106755.00M | Rp299.15B | Rp131.92B | Rp-540185.00M | Rp244.74B | Rp1.86T | Rp2.41T | Rp1.09T | Rp1.69T | Rp2.06T | Rp462.98B | Rp1.78T | Rp4.16T | Rp1.77T | Rp5.04T | Rp3.40T | Rp4.85T | Rp2.12T | Rp1.67T | Rp3.15T | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-196495.00M | Rp255.93B | Rp-10699.00M | Rp-1019985.00M | Rp-133767.00M | Rp1.70T | Rp2.02T | Rp-356298.00M | Rp-136935.00M | Rp-159582.00M | Rp-3287891.00M | Rp-173382.00M | Rp3.02T | Rp866.94B | Rp3.67T | Rp634.47B | Rp3.03T | Rp-685395.00M | Rp-862212.00M | Rp3.46T | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-13.96 | Rp18.18 | Rp-0.74 | Rp-65.97 | Rp-8.11 | Rp103.66 | Rp122.92 | Rp-21.73 | Rp-8.35 | Rp-9.73 | Rp-200.51 | Rp-16.24 | Rp215.03 | Rp61.60 | Rp213.25 | Rp38.69 | Rp184.98 | Rp-41.80 | Rp-52.58 | Rp111.34 | Rp0.00 |