PT Energi Mega Persada Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp972.66B | Rp1.68T | Rp1.46T | Rp1.14T | Rp1.86T | Rp1.44T | Rp1.25T | Rp241.89M | Rp654.58M | Rp807.23M | Rp811.48M | Rp624.18M | Rp524.57M | Rp316.97M | Rp273.46M | Rp334.34M | Rp324.88M | Rp406.10M | Rp451.94M | Rp420.78M | Rp0.00M |
| GM % | Gross Margin % |
|
56.11% | 54.62% | 36.24% | 30.09% | 42.26% | 12.71% | 27.63% | 41.13% | 31.93% | 36.79% | 17.54% | 4.13% | 17.29% | 41.14% | 27.72% | 47.14% | 39.39% | 36.49% | 40.63% | 34.71% | 0.00% |
| OM | Operating Margin |
|
25.55% | 20.02% | 21.00% | 14.38% | 31.34% | 1.88% | 15.30% | 37.31% | 29.97% | 33.48% | 15.64% | -27.83% | -34.27% | 36.44% | 23.82% | 35.96% | 34.18% | 32.83% | 36.90% | 28.79% | 0.00% |
| EPS | Earnings Per Share |
|
Rp165.04 | Rp115.37 | Rp64.24 | Rp-19.44 | Rp-946.02 | Rp-13.36 | Rp13.52 | Rp29.59 | Rp0.00 | ||||||||||||
| Div. | Dividends |
|
Rp2.88 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp15.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
4.01% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | 0 | 0 | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
250.97m | 1186.43m | 1800.1m | 1800.1m | 1800.1m | 1800.1m | 5073.01m | 5073.01m | 5073.01m | 5580.32m | 5580.32m | 6138.35m | 6138.35m | 6138.35m | 10342.18m | 10342.18m | 10342.18m | 24821.23m | 24821.23m | 0m | 24821.23m |
| OCF | Operating Cash Flow |
|
Rp276.61B | Rp224.38B | Rp-128591.71M | Rp527.45B | Rp36.47B | Rp-324379.81M | Rp-581318.59M | Rp62.28M | Rp226.17M | Rp396.46M | Rp385.22M | Rp210.44M | Rp199.32M | Rp-5.81M | Rp44.30M | Rp127.04M | Rp194.79M | Rp167.09M | Rp157.79M | Rp160.27M | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-209457.10M | Rp-1247587.83M | Rp-1916008.78M | Rp-308563.16M | Rp-1288410.20M | Rp-930291.14M | Rp-2511414.87M | Rp-1013381.93M | Rp-383464.57M | Rp143.97M | Rp183.04M | Rp97.71M | Rp108.19M | Rp-21.47M | Rp-67.52M | Rp37.05M | Rp113.87M | Rp22.02M | Rp50.61M | Rp27.91M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-176.54 | Rp-1051.55 | Rp-1088.86 | Rp-171.41 | Rp-715.74 | Rp-516.80 | Rp-560.74 | Rp-0.03 | Rp0.01 | Rp0.03 | Rp0.03 | Rp0.02 | Rp0.02 | Rp-0.00 | Rp-0.01 | Rp0.00 | Rp0.01 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |