PT Gema Grahasarana Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp137.69B | Rp245.76B | Rp310.46B | Rp372.29B | Rp446.89B | Rp381.64B | Rp448.32B | Rp518.24B | Rp598.11B | Rp657.53B | Rp631.52B | Rp837.43B | Rp942.78B | Rp884.59B | Rp1.18T | Rp1.19T | Rp984.35B | Rp1.11T | Rp1.11T | Rp1.27T | Rp0.00M |
| GM % | Gross Margin % |
|
19.73% | 18.67% | 23.66% | 23.31% | 18.47% | 22.08% | 25.55% | 24.80% | 25.52% | 23.54% | 25.29% | 21.92% | 21.75% | 23.07% | 19.22% | 24.48% | 23.63% | 24.05% | 25.10% | 24.34% | 0.00% |
| OM | Operating Margin |
|
4.45% | 6.37% | 7.13% | 7.36% | 5.53% | 6.64% | 10.86% | 10.08% | 9.62% | 7.55% | 8.01% | 7.41% | 7.10% | 6.39% | 6.56% | 7.43% | 5.37% | 6.31% | 5.67% | 5.55% | 0.00% |
| EPS | Earnings Per Share |
|
Rp11.26 | Rp15.53 | Rp15.53 | Rp0.00 | |||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
1,600m | 400m | 400m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 0m | 1,600m |
| OCF | Operating Cash Flow |
|
Rp-6365.97M | Rp-12921.10M | Rp19.71B | Rp-21179.06M | Rp39.12B | Rp-12104.15M | Rp36.16B | Rp24.51B | Rp15.82B | Rp16.07B | Rp7.52B | Rp8.41B | Rp-19705.39M | Rp-37601.38M | Rp39.35B | Rp137.45B | Rp63.85B | Rp-4039.34M | Rp13.35B | Rp3.53B | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp-19463.19M | Rp-75930.56M | Rp8.20B | Rp-22730.38M | Rp37.53B | Rp-13356.02M | Rp32.37B | Rp15.60B | Rp9.42B | Rp4.38B | Rp-43.96M | Rp-2165.12M | Rp-29660.11M | Rp-72272.25M | Rp-30496.70M | Rp116.32B | Rp19.75B | Rp-49192.40M | Rp-19688.09M | Rp-21258.41M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp-12.16 | Rp-47.46 | Rp5.13 | Rp-14.21 | Rp23.46 | Rp-8.35 | Rp20.23 | Rp9.75 | Rp5.89 | Rp2.74 | Rp-1.08 | Rp-2.98 | Rp-18.97 | Rp-47.07 | Rp-19.24 | Rp70.67 | Rp11.54 | Rp-27.49 | Rp-12.84 | Rp-13.32 | Rp0.00 |