PT Japfa Comfeed Indonesia Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp4.65T | Rp5.34T | Rp6.40T | Rp7.90T | Rp12.67T | Rp14.34T | Rp13.96T | Rp15.63T | Rp17.83T | Rp21.41T | Rp24.46T | Rp25.02T | Rp27.06T | Rp29.60T | Rp36.23T | Rp38.87T | Rp36.96T | Rp44.88T | Rp48.97T | Rp51.18T | Rp0.00M |
| GM % | Gross Margin % |
|
15.17% | 17.04% | 16.81% | 17.56% | 14.23% | 18.17% | 21.28% | 15.88% | 17.40% | 16.46% | 13.50% | 15.46% | 19.80% | 16.28% | 21.16% | 19.67% | 19.41% | 17.35% | 15.16% | 14.11% | 0.00% |
| OM | Operating Margin |
|
3.04% | 3.72% | 4.18% | 5.57% | 5.51% | 9.59% | 11.29% | 7.08% | 9.36% | 8.42% | 5.25% | 6.91% | 10.78% | 7.74% | 10.49% | 8.02% | 6.69% | 6.99% | 5.58% | 4.31% | 0.00% |
| EPS | Earnings Per Share |
|
Rp92.33 | Rp59.60 | Rp94.40 | Rp56.00 | Rp31.00 | Rp39.28 | Rp179.69 | Rp88.00 | Rp187.00 | Rp151.00 | Rp79.00 | Rp149.44 | Rp122.00 | Rp80.00 | Rp0.00 | ||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp73.00 | Rp15.00 | Rp4.00 | Rp10.00 | Rp0.00 | Rp15.00 | Rp50.00 | Rp50.00 | Rp50.00 | Rp20.00 | Rp40.00 | Rp60.00 | Rp50.00 | Rp43.82 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 79.06% | 25.17% | 4.24% | 17.86% | 0.00% | 38.19% | 27.83% | 56.82% | 26.74% | 13.25% | 50.63% | 40.15% | 40.98% | 54.78% | 0 |
| Sha. | Shares |
|
7447.07m | 7447.07m | 7447.07m | 7447.07m | 7447.07m | 7447.07m | 10358.66m | 10358.66m | 10640.2m | 10640.2m | 10640.2m | 10640.2m | 11410.52m | 11386.16m | 11717.18m | 11719.21m | 11657.69m | 11620.31m | 11620.31m | 0m | 11627.67m |
| OCF | Operating Cash Flow |
|
Rp200.48B | Rp0.00M | Rp202.40B | Rp17.58B | Rp2.87B | Rp684.26B | Rp1.10T | Rp-75144.00M | Rp296.85B | Rp173.61B | Rp1.57T | Rp1.45T | Rp2.75T | Rp770.66B | Rp1.85T | Rp1.89T | Rp4.10T | Rp701.25B | Rp1.43T | Rp2.37T | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp121.12B | Rp0.00M | Rp-14088.00M | Rp-258286.00M | Rp-374434.00M | Rp367.67B | Rp485.93B | Rp-1067544.00M | Rp-1125419.00M | Rp-1388097.00M | Rp-27852.00M | Rp744.44B | Rp1.97T | Rp-766624.00M | Rp-294585.00M | Rp-1201008.00M | Rp2.48T | Rp-1221754.00M | Rp-655853.00M | Rp693.00B | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp16.26 | Rp0.00 | Rp-1.89 | Rp-34.68 | Rp-36.15 | Rp35.49 | Rp46.91 | Rp-103.06 | Rp-102.50 | Rp-131.16 | Rp-5.02 | Rp68.78 | Rp178.67 | Rp-43.79 | Rp-37.98 | Rp-103.94 | Rp212.63 | Rp-55.44 | Rp-57.73 | Rp30.45 | Rp0.00 |