PT Sinar Mas Multiartha Tbk financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
Rp686.07B | Rp1.34T | Rp2.58T | Rp6.30T | Rp7.61T | Rp11.09T | Rp13.93T | Rp18.81T | Rp17.15T | Rp16.42T | Rp14.29T | Rp12.30T | Rp29.40T | Rp32.22T | Rp34.84T | Rp39.40T | Rp34.12T | Rp38.38T | Rp31.87T | Rp26.34T | Rp0.00M |
| GM % | Gross Margin % |
|
41.06% | 29.87% | 25.04% | 19.20% | 15.26% | 19.28% | 19.59% | 21.30% | 23.16% | 23.46% | 31.30% | 24.27% | 22.15% | 22.58% | 20.27% | 28.80% | 19.36% | 22.82% | 24.06% | 34.70% | 0.00% |
| OM | Operating Margin |
|
24.84% | 11.23% | 13.45% | 12.32% | 7.50% | 13.16% | 14.07% | 15.31% | 13.55% | 11.93% | 15.93% | 1.73% | 11.36% | 11.43% | 8.63% | 17.74% | 7.08% | 7.35% | 8.37% | 11.61% | 0.00% |
| EPS | Earnings Per Share |
|
Rp47.70 | Rp0.00 | |||||||||||||||||||
| Div. | Dividends |
|
Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
2845.93m | 3839.97m | 4058.85m | 4408.81m | 4822.64m | 6159.08m | 6212.58m | 6,375m | 6235.93m | 6237.81m | 6237.81m | 6237.81m | 6367.66m | 6367.66m | 6367.66m | 6367.66m | 6367.66m | 6367.66m | 6367.66m | 0m | 6367.66m |
| OCF | Operating Cash Flow |
|
Rp143.64B | Rp81.45B | Rp321.57B | Rp-183106.00M | Rp105.90B | Rp1.20T | Rp825.02B | Rp291.60B | Rp-2907816.00M | Rp-2208244.00M | Rp2.75T | Rp1.27T | Rp817.26B | Rp-1081760.00M | Rp-751267.00M | Rp-5679961.00M | Rp2.69T | Rp10.00T | Rp-6459095.00M | Rp6.98T | Rp0.00M |
| FCF | Free Cash Flow |
|
Rp80.33B | Rp27.72B | Rp233.96B | Rp-366289.00M | Rp-121647.00M | Rp1.01T | Rp630.11B | Rp-214779.00M | Rp-3673439.00M | Rp-2979778.00M | Rp2.14T | Rp692.36B | Rp347.59B | Rp-1461773.00M | Rp-1136041.00M | Rp-6048904.00M | Rp2.02T | Rp9.61T | Rp-6837871.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share |
|
Rp32.07 | Rp7.58 | Rp57.96 | Rp-85.86 | Rp-21.42 | Rp164.77 | Rp101.76 | Rp-34.50 | Rp-589.21 | Rp-477.77 | Rp343.54 | Rp108.90 | Rp54.64 | Rp-229.56 | Rp-178.41 | Rp-949.94 | Rp317.97 | Rp1.51k | Rp-1073.84 | Rp1.10k | Rp0.00 |