Legacy IMBDS financials at a glance
Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue |
|
$623.63M | $0.00M | $767.28M | $781.55M | $567.51M | $527.87M | $562.27M | $558.39M | $586.82M | $640.49M | $674.62M | $693.31M | $666.21M | $648.22M | $596.64M | $501.82M | $454.17M | $551.13M | $544.56M | $0.00M | $0.00M |
GM % | Gross Margin % |
|
32.73% | 0.00% | 34.82% | 34.68% | 32.20% | 32.92% | 35.49% | 36.55% | 36.19% | 35.91% | 36.32% | 34.40% | 36.25% | 36.27% | 34.67% | 32.61% | 36.78% | 40.39% | 38.63% | 0.00% | 0.00% |
OM | Operating Margin |
|
-6.04% | 0.00% | -1.23% | -1.99% | -12.80% | -7.00% | -2.55% | -3.02% | -2.13% | 0.35% | 1.49% | -0.55% | 0.46% | 0.66% | -2.88% | -8.06% | -1.59% | -1.83% | -7.76% | 0.00% | 0.00% |
EPS | Earnings Per Share |
|
$-10.90 | $-3.70 | $-0.70 | $-2.50 | $-22.00 | $-4.82 | $-3.31 | $-0.08 | $1.40 | $-1.22 | $-0.70 | $0.50 | $-2.90 | $-4.88 | $-1.17 | $-0.65 | $-1.52 | $0.00 | |||
Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sha. | Shares |
|
3.69m | 3.7m | 3.74m | 3.59m | 3.36m | 3.23m | 3.77m | 4.86m | 4.91m | 4.98m | 5.64m | 5.71m | 6.42m | 6.53m | 6.79m | 8.21m | 13.02m | 21.56m | -546.47m | 31.83m | 0m |
OCF | Operating Cash Flow |
|
$-18.07M | $0.00M | $3.54M | $11.19M | $7.10M | $-37.90M | $0.33M | $-12.95M | $-8.48M | $13.95M | $-1.32M | $-9.41M | $7.28M | $3.28M | $7.21M | $-6.16M | $6.23M | $-49.98M | $-33501000.00M | $0.00M | $0.00M |
FCF | Free Cash Flow |
|
$-32.79M | $0.00M | $-7.93M | $-0.60M | $-1.22M | $-45.48M | $-7.25M | $-24.05M | $-14.64M | $2.88M | $-26.43M | $-31.43M | $-2.98M | $-7.22M | $-1.56M | $-13.30M | $1.30M | $-60.01M | $27.83M | $0.00M | $0.00M |
FCFS | Free Cash Flow Per Share |
|
$-8.91 | $0.00 | $-2.11 | $-0.14 | $-0.36 | $-13.98 | $-2.93 | $-7.10 | $-3.81 | $0.58 | $-4.96 | $-5.51 | $-0.50 | $-1.13 | $-0.24 | $-1.78 | $0.12 | $-3.10 | $0.00 | $0.00 | $0.00 |