Discovery financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
R3.60B | R3.93B | R5.42B | R6.50B | R7.32B | R9.09B | R13.83B | R17.22B | R19.87B | R24.89B | R34.19B | R39.32B | R43.72B | R45.21B | R52.80B | R58.86B | R64.60B | R78.13B | R68.24B | R87.48B | R0.00M |
| GM % | Gross Margin % |
|
66.64% | 78.61% | 71.43% | 68.80% | 73.25% | 65.32% | 52.14% | 51.47% | 52.56% | 47.76% | 43.87% | 43.92% | 44.65% | 42.21% | 43.67% | 44.79% | 32.70% | 33.71% | 45.17% | 39.91% | 0.00% |
| OM | Operating Margin |
|
25.15% | 23.47% | 23.33% | 22.70% | 23.38% | 20.54% | 18.22% | 16.92% | 17.88% | 14.29% | 14.80% | 14.39% | 14.11% | 14.03% | 16.02% | 15.58% | 2.92% | 7.94% | 12.34% | 11.17% | 0.00% |
| EPS | Earnings Per Share |
|
R0.99 | R1.26 | R1.62 | R1.71 | R2.24 | R3.09 | R3.53 | R4.17 | R4.96 | R5.96 | R6.63 | R6.71 | R7.22 | R8.37 | R7.72 | R5.08 | R5.13 | R8.77 | R11.61 | R0.00 | |
| Div. | Dividends |
|
R0.00 | R0.00 | R0.27 | R0.37 | R0.45 | R0.59 | R0.69 | R0.90 | R1.04 | R1.25 | R1.51 | R1.75 | R1.76 | R1.86 | R2.15 | R2.15 | R1.01 | R0.00 | R0.00 | R0.00 | R0.00 |
| PR % | Payout Ratio % |
|
0.00% | 0.00% | 21.43% | 22.84% | 26.32% | 26.34% | 22.33% | 25.50% | 24.94% | 25.20% | 25.34% | 26.40% | 26.23% | 25.76% | 25.69% | 27.85% | 19.88% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares |
|
0m | 520.14m | 528.24m | 533.88m | 538.71m | 546m | 554.3m | 553.9m | 554.98m | 554.37m | 554.01m | 574.14m | 629.69m | 629.11m | 644.96m | 656.5m | 656.6m | 656.6m | 656.8m | 656.9m | 0m |
| OCF | Operating Cash Flow |
|
R92.00M | R408.00M | R580.00M | R450.00M | R385.00M | R1.21B | R1.63B | R-6.00M | R1.46B | R871.00M | R2.81B | R3.42B | R985.00M | R-832.00M | R3.41B | R1.74B | R8.07B | R10.41B | R3.60B | R2.55B | R0.00M |
| FCF | Free Cash Flow |
|
R-1.00M | R302.00M | R521.00M | R342.00M | R253.00M | R1.19B | R1.50B | R-46.00M | R1.34B | R569.00M | R2.61B | R3.24B | R520.00M | R-1071.00M | R2.94B | R1.23B | R7.78B | R10.13B | R3.32B | R2.00B | R0.00M |
| FCFS | Free Cash Flow Per Share |
|
R-0.05 | R0.52 | R0.92 | R0.52 | R0.34 | R1.92 | R2.55 | R-0.23 | R2.13 | R0.58 | R3.58 | R4.38 | R-2.83 | R-3.88 | R1.43 | R-1.27 | R9.09 | R12.91 | R2.59 | R0.26 | R0.00 |