Nampak financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
R17.49B | R15.11B | R15.26B | R17.01B | R18.46B | R19.59B | R15.77B | R15.82B | R16.53B | R18.09B | R15.31B | R17.29B | R19.14B | R17.40B | R15.96B | R14.64B | R11.28B | R13.96B | R16.94B | R16.63B | R0.00M |
| GM % | Gross Margin % |
|
51.37% | 49.90% | 50.78% | 50.09% | 48.15% | 48.24% | 50.66% | 52.43% | 100.00% | 50.67% | 47.54% | 46.19% | 47.53% | 47.45% | 45.57% | 44.49% | 44.11% | 44.87% | 39.15% | 40.07% | 0.00% |
| OM | Operating Margin |
|
8.93% | 10.27% | 10.42% | 9.82% | 7.80% | 5.69% | 9.61% | 10.03% | 10.72% | 10.07% | 10.81% | 10.49% | 10.05% | 11.01% | 12.37% | 9.64% | 3.56% | 8.37% | 7.42% | 2.52% | 0.00% |
| EPS | Earnings Per Share |
|
R296.00 | R366.50 | R438.50 | R436.75 | R213.25 | R369.25 | R425.25 | R486.00 | R491.50 | R572.75 | R449.75 | R268.25 | R308.50 | R420.00 | R134.50 | R-195.00 | R89.75 | R-468.12 | R0.00 | ||
| Div. | Dividends |
|
R209.00 | R209.00 | R240.25 | R288.25 | R250.00 | R105.00 | R207.50 | R270.00 | R323.75 | R350.00 | R382.50 | R335.00 | R0.00 | R0.00 | R0.00 | R0.00 | R0.00 | R0.00 | R0.00 | R0.00 | R0.00 |
| PR % | Payout Ratio % |
|
61.22% | 70.61% | 65.55% | 65.74% | 57.24% | 49.24% | 56.19% | 63.49% | 66.62% | 71.21% | 66.78% | 74.49% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
0m | 641.57m | 641.89m | 581.23m | 583.48m | 585.65m | 586.77m | 588.34m | 622.76m | 592.41m | 625.46m | 628.27m | 615.09m | 639.88m | 640.62m | 641.03m | 644.73m | 645.08m | 634.44m | 2.54m | 8.27m |
| OCF | Operating Cash Flow |
|
R868.90M | R1.10B | R907.80M | R810.00M | R879.40M | R927.00M | R1.87B | R882.10M | R812.70M | R715.70M | R1.32B | R-511.60M | R1.94B | R1.39B | R821.20M | R263.50M | R414.80M | R306.70M | R53.50M | R186.10M | R0.00M |
| FCF | Free Cash Flow |
|
R267.70M | R711.80M | R517.50M | R153.40M | R-28.90M | R273.50M | R1.34B | R713.80M | R917.40M | R380.60M | R-448.00M | R-989.30M | R514.20M | R655.30M | R284.70M | R-471.40M | R-251.50M | R-6.20M | R-154.80M | R-166.40M | R0.00M |
| FCFS | Free Cash Flow Per Share |
|
R0.34 | R0.96 | R0.73 | R0.15 | R-0.09 | R0.45 | R2.26 | R1.05 | R0.86 | R0.50 | R-0.74 | R-2.15 | R0.79 | R1.02 | R0.44 | R-0.73 | R-0.39 | R-0.01 | R-60.82 | R-48.40 | R0.00 |