Naspers financials at a glance
| Year | Year | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
R13.52B | R15.71B | R17.22B | R20.52B | R26.69B | R28.00B | R33.09B | R39.49B | R49.87B | R62.73B | R6.57B | R5.93B | R6.10B | R2.99B | R3.29B | R4.00B | R5.93B | R6.29B | R6.78B | R0.00M | R0.00M |
| GM % | Gross Margin % |
|
42.85% | 44.27% | 46.78% | 47.47% | 49.30% | 48.43% | 46.22% | 47.16% | 44.50% | 43.54% | 41.79% | 42.80% | 41.39% | 36.88% | 36.07% | 32.72% | 31.11% | 25.93% | 27.96% | 0.00% | 0.00% |
| OM | Operating Margin |
|
18.35% | 19.44% | 20.26% | 18.66% | 14.87% | 15.73% | 15.21% | 12.11% | 9.62% | 5.63% | 3.32% | 1.87% | -4.95% | -21.21% | -17.05% | -16.05% | -18.50% | -12.52% | -9.27% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
R1.03 | R0.98 | R1.27 | R1.24 | R1.02 | R1.12 | R1.57 | R1.49 | R2.14 | R2.01 | R2.21 | R2.92 | R3.99 | R5.81 | R7.65 | R6.37 | R7.77 | R6.37 | R5.07 | R13.03 | R0.00 |
| Div. | Dividends |
|
R0.10 | R0.16 | R0.22 | R0.23 | R0.27 | R0.31 | R0.39 | R0.40 | R0.38 | R0.40 | R0.38 | R0.35 | R0.45 | R0.48 | R0.50 | R0.34 | R0.41 | R0.42 | R0.41 | R0.68 | R0.00 |
| PR % | Payout Ratio % |
|
9.71% | 16.33% | 17.32% | 18.55% | 26.47% | 27.68% | 24.84% | 26.85% | 17.76% | 19.90% | 17.19% | 11.99% | 11.28% | 8.26% | 6.54% | 5.34% | 5.28% | 6.59% | 8.09% | 5.22% | 0 |
| Sha. | Shares |
|
278.82m | 284.85m | 291.36m | 348.53m | 371.45m | 373.48m | 374.69m | 376.09m | 385.41m | 394.67m | 398.3m | 430.67m | 431.11m | 431.45m | 431.94m | 438.21m | 425.68m | 386.44m | 210.15m | 179.14m | 0m |
| OCF | Operating Cash Flow |
|
R2.37B | R3.17B | R3.52B | R4.41B | R3.91B | R5.62B | R5.27B | R5.39B | R10.04B | R3.27B | R159.00M | R78.00M | R-40.00M | R-158.00M | R410.00M | R-196.00M | R73.00M | R-702.00M | R-177.00M | R0.00M | R0.00M |
| FCF | Free Cash Flow |
|
R1.79B | R2.36B | R2.66B | R3.30B | R2.84B | R4.03B | R523.07M | R396.75M | R346.52M | R-126.90M | R-143.83M | R-150.00M | R-213.00M | R-296.00M | R258.00M | R-305.00M | R-62.00M | R-960.00M | R-445.00M | R-1647.60M | R0.00M |
| FCFS | Free Cash Flow Per Share |
|
R6.23 | R7.93 | R8.68 | R8.88 | R7.07 | R10.29 | R9.21 | R8.64 | R18.74 | R-3.41 | R-0.36 | R-0.40 | R-0.52 | R-0.73 | R0.58 | R-0.71 | R-0.16 | R-3.38 | R-2.30 | R0.00 | R0.00 |