British American Tobacco (Malaysia) Berhad financials at a glance
Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue |
|
RM3.26B | RM3.56B | RM3.61B | RM3.83B | RM4.14B | RM3.92B | RM1.98B | RM1.96B | RM2.20B | RM2.59B | RM2.74B | RM2.55B | RM1.87B | RM1.32B | RM1.30B | RM1.16B | RM1.02B | RM1.14B | RM1.14B | RM2.31B | RM0.00M |
GM % | Gross Margin % |
|
46.64% | 40.74% | 42.35% | 40.93% | 40.38% | 39.36% | 75.34% | 76.00% | 68.24% | 58.74% | 62.38% | 65.66% | 67.80% | 71.79% | 69.01% | 61.83% | 58.74% | 59.00% | 59.40% | 24.58% | 0.00% |
OM | Operating Margin |
|
34.88% | 24.73% | 28.93% | 27.39% | 26.83% | 26.33% | 49.92% | 50.10% | 48.83% | 43.42% | 44.96% | 48.55% | 46.49% | 50.04% | 48.89% | 41.02% | 33.99% | 35.89% | 35.32% | 12.14% | 0.00% |
EPS | Earnings Per Share |
|
RM2.14 | RM2.52 | RM2.56 | RM2.84 | RM2.62 | RM2.56 | RM2.52 | RM2.79 | RM2.88 | RM3.16 | RM3.19 | RM2.40 | RM1.75 | RM1.64 | RM1.21 | RM0.85 | RM1.05 | RM0.92 | RM0.72 | RM0.00 | |
Div. | Dividends |
|
RM2.48 | RM2.50 | RM2.54 | RM2.57 | RM2.65 | RM2.36 | RM2.40 | RM2.76 | RM2.72 | RM2.82 | RM3.09 | RM3.12 | RM2.78 | RM1.69 | RM1.55 | RM1.18 | RM0.89 | RM0.98 | RM0.98 | RM0.76 | RM0.00 |
PR % | Payout Ratio % |
|
90.51% | 116.82% | 100.79% | 100.39% | 93.31% | 90.08% | 93.75% | 109.52% | 97.49% | 97.92% | 97.78% | 97.81% | 115.83% | 96.57% | 94.51% | 97.52% | 104.71% | 93.33% | 106.52% | 105.56% | 0 |
Sha. | Shares |
|
285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 285.53m | 0m | 285.53m |
OCF | Operating Cash Flow |
|
RM859.08M | RM733.96M | RM835.89M | RM837.33M | RM954.75M | RM924.24M | RM875.92M | RM807.99M | RM733.47M | RM817.63M | RM978.16M | RM979.58M | RM606.48M | RM372.35M | RM493.71M | RM331.09M | RM196.12M | RM34.82M | RM374.00M | RM396.55M | RM0.00M |
FCF | Free Cash Flow |
|
RM771.04M | RM650.69M | RM779.47M | RM782.17M | RM853.21M | RM817.08M | RM815.87M | RM727.22M | RM685.18M | RM782.32M | RM952.85M | RM965.23M | RM583.94M | RM348.50M | RM474.14M | RM323.69M | RM192.69M | RM29.19M | RM362.86M | RM306.90M | RM0.00M |
FCFS | Free Cash Flow Per Share |
|
RM2.70 | RM2.28 | RM2.68 | RM2.70 | RM2.98 | RM2.86 | RM2.84 | RM2.54 | RM2.40 | RM2.74 | RM3.34 | RM3.38 | RM2.04 | RM1.22 | RM1.66 | RM1.13 | RM0.67 | RM0.10 | RM1.27 | RM1.38 | RM0.00 |