Box-Pak (Malaysia) Bhd. financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
54.57M | 79.27M | 98.78M | 119.32M | 158.55M | 158.19M | 195.51M | 248.70M | 264.33M | 300.14M | 352.81M | 451.74M | 500.71M | 552.75M | 627.36M | 647.47M | 650.86M | 678.22M | 0.00M | 644.42M | 0.00M |
| GM % | Gross Margin % |
|
31.06% | 9.65% | 10.93% | 10.62% | 12.87% | 19.01% | 13.58% | 15.35% | 14.84% | 11.41% | 10.34% | 11.15% | 9.44% | 7.14% | 7.51% | 8.39% | 11.28% | 4.24% | 0.00% | 9.20% | 0.00% |
| OM | Operating Margin |
|
-1.18% | 2.98% | 3.72% | 4.70% | 5.98% | 10.52% | 6.61% | 7.65% | 8.93% | 4.10% | 3.17% | 1.25% | 1.54% | -1.39% | -0.42% | 1.01% | 4.08% | -2.82% | 0.00% | 1.43% | 0.00% |
| EPS | Earnings Per Share |
|
0.00 | 0.00 | |||||||||||||||||||
| Div. | Dividends |
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 60.02m | 120.05m | 120.05m | 120.05m | 120.05m | 120.05m | 120.05m | 0m | 120.05m |
| OCF | Operating Cash Flow |
|
-0.29M | -5.02M | 1.54M | 5.73M | -0.95M | 14.96M | 12.64M | 22.94M | 9.70M | 18.04M | 9.07M | 30.07M | -0.66M | -47.87M | -4.97M | 56.74M | 47.04M | -30.42M | 0.00M | 61.50M | 0.00M |
| FCF | Free Cash Flow |
|
-26.77M | -12.15M | -2.15M | 3.91M | -18.78M | 10.50M | -8.43M | 17.65M | 0.41M | -37.52M | -4.80M | -3.61M | -50.59M | -109.17M | -108.78M | 35.34M | 32.25M | -51.93M | 0.00M | 47.04M | 0.00M |
| FCFS | Free Cash Flow Per Share |
|
-0.45 | -0.20 | -0.04 | 0.06 | -0.31 | 0.17 | -0.14 | 0.21 | -0.02 | -0.65 | -0.19 | -0.06 | -1.29 | -1.05 | -0.91 | 0.29 | 0.27 | -0.44 | 0.00 | 0.39 | 0.00 |