Malaysia Smelting Corporation Berhad financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
RM1.86B | RM1.69B | RM1.64B | RM1.91B | RM2.28B | RM1.85B | RM2.74B | RM3.10B | RM2.19B | RM1.58B | RM1.92B | RM1.46B | RM1.48B | RM1.44B | RM1.28B | RM983.57M | RM813.36M | RM1.08B | RM1.50B | RM1.44B | RM0.00M |
| GM % | Gross Margin % |
|
11.17% | 7.53% | 8.52% | 9.59% | 6.12% | 10.23% | 8.22% | 9.21% | 6.06% | 10.35% | 7.65% | 9.31% | 11.08% | 8.18% | 11.59% | 15.97% | 16.32% | 26.65% | 15.51% | 10.36% | 0.00% |
| OM | Operating Margin |
|
8.10% | 5.91% | 5.30% | 7.05% | 0.46% | 2.85% | 2.95% | 3.53% | 2.97% | 6.24% | 3.51% | 4.49% | 6.01% | 2.80% | 5.24% | 7.98% | 5.37% | 15.75% | 10.45% | 10.36% | 0.00% |
| EPS | Earnings Per Share |
|
RM0.19 | RM-0.11 | RM0.05 | RM0.28 | RM0.23 | RM0.23 | RM0.00 | ||||||||||||||
| Div. | Dividends |
|
RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.05 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.00 | RM0.07 | RM0.07 | RM0.05 | RM0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.32% | -0.00% | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.00% | 30.43% | 21.74% | 0 |
| Sha. | Shares |
|
300m | 300m | 300m | 300m | 300m | 300m | 300m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 400m | 420m | 0m | 420m |
| OCF | Operating Cash Flow |
|
RM8.71M | RM-49.96M | RM93.79M | RM8.88M | RM45.75M | RM-14.74M | RM56.25M | RM208.81M | RM64.17M | RM57.09M | RM21.49M | RM-22.96M | RM54.54M | RM-110.67M | RM74.05M | RM46.43M | RM-106.43M | RM12.36M | RM243.63M | RM167.83M | RM0.00M |
| FCF | Free Cash Flow |
|
RM-3.49M | RM-84.62M | RM91.32M | RM-5.63M | RM24.34M | RM-19.04M | RM31.16M | RM196.64M | RM53.77M | RM50.65M | RM11.28M | RM-28.67M | RM0.45M | RM-120.58M | RM56.06M | RM33.04M | RM-122.42M | RM2.78M | RM225.22M | RM-208.20M | RM0.00M |
| FCFS | Free Cash Flow Per Share |
|
RM-0.01 | RM-0.28 | RM0.30 | RM-0.03 | RM0.08 | RM-0.06 | RM0.10 | RM0.50 | RM0.12 | RM0.13 | RM0.03 | RM-0.07 | RM0.00 | RM-0.30 | RM0.14 | RM0.08 | RM-0.31 | RM0.01 | RM0.54 | RM0.36 | RM0.00 |