Sarawak Oil Palms Berhad financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
RM167.95M | RM184.96M | RM221.48M | RM439.48M | RM683.52M | RM533.30M | RM728.16M | RM1.17B | RM1.31B | RM1.71B | RM2.87B | RM3.67B | RM4.42B | RM4.91B | RM3.60B | RM2.97B | RM2.78B | RM4.43B | RM5.31B | RM5.12B | RM0.00M |
| GM % | Gross Margin % |
|
37.33% | 25.75% | 25.30% | 41.70% | 37.40% | 32.41% | 36.77% | 37.53% | 22.33% | 14.93% | 12.67% | 9.72% | 10.20% | 10.89% | 7.54% | 10.88% | 19.34% | 25.91% | 19.52% | 8.16% | 0.00% |
| OM | Operating Margin |
|
31.17% | 21.58% | 19.85% | 35.45% | 30.67% | 25.04% | 29.67% | 30.47% | 16.12% | 9.18% | 6.27% | 4.05% | 4.59% | 7.76% | 4.14% | 5.46% | 11.83% | 16.55% | 12.61% | 7.88% | 0.00% |
| EPS | Earnings Per Share |
|
RM0.06 | RM0.23 | RM0.15 | RM0.23 | RM0.37 | RM0.24 | RM0.15 | RM0.17 | RM0.13 | RM0.19 | RM0.28 | RM0.07 | RM0.10 | RM0.24 | RM0.59 | RM0.55 | RM0.34 | RM0.00 | |||
| Div. | Dividends |
|
RM0.00 | RM0.00 | RM0.01 | RM0.02 | RM0.00 | RM0.02 | RM0.02 | RM0.03 | RM0.03 | RM0.03 | RM0.00 | RM0.00 | RM0.00 | RM0.04 | RM0.00 | RM0.03 | RM0.04 | RM0.03 | RM0.10 | RM0.09 | RM0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 16.67% | 8.70% | 0 | 13.33% | 8.70% | 8.11% | 12.50% | 20.00% | 0.00% | 0.00% | 0.00% | 14.29% | 0.00% | 30.00% | 16.67% | 5.08% | 18.18% | 26.47% | 0 |
| Sha. | Shares |
|
284.9m | 284.9m | 427.36m | 431.76m | 641.58m | 642.79m | 646.38m | 651.69m | 655.39m | 657.31m | 659.25m | 661.03m | 855.14m | 856.23m | 856.31m | 856.31m | 570.91m | 571.32m | 571.88m | 890.32m | 890.32m |
| OCF | Operating Cash Flow |
|
RM48.77M | RM75.22M | RM41.42M | RM146.03M | RM199.61M | RM167.80M | RM211.18M | RM293.76M | RM99.22M | RM168.64M | RM89.64M | RM-90.79M | RM255.89M | RM-135.96M | RM377.70M | RM444.17M | RM404.47M | RM460.15M | RM742.50M | RM357.50M | RM0.00M |
| FCF | Free Cash Flow |
|
RM-0.69M | RM9.36M | RM-38.64M | RM44.21M | RM34.86M | RM21.55M | RM72.53M | RM58.91M | RM-122.03M | RM11.36M | RM-31.47M | RM-143.67M | RM183.85M | RM-243.73M | RM250.26M | RM324.91M | RM304.38M | RM306.73M | RM610.90M | RM380.60M | RM0.00M |
| FCFS | Free Cash Flow Per Share |
|
RM-0.00 | RM0.03 | RM-0.09 | RM0.10 | RM0.06 | RM0.03 | RM0.06 | RM0.09 | RM-0.19 | RM0.02 | RM-0.11 | RM-0.29 | RM0.25 | RM-0.26 | RM0.27 | RM0.37 | RM0.35 | RM0.37 | RM0.70 | RM0.23 | RM0.00 |