Unisem (M) Berhad financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
RM493.90M | RM568.98M | RM692.75M | RM972.48M | RM1.23B | RM1.04B | RM1.40B | RM1.16B | RM1.09B | RM990.55M | RM1.04B | RM1.26B | RM1.32B | RM1.47B | RM1.35B | RM1.25B | RM1.28B | RM1.57B | RM1.78B | RM1.44B | RM0.00M |
| GM % | Gross Margin % |
|
70.57% | 70.71% | 68.22% | 61.44% | 58.70% | 61.36% | 58.48% | 55.78% | 57.93% | 61.76% | 67.57% | 69.33% | 67.50% | 65.30% | 63.85% | 66.25% | 67.33% | 66.15% | 64.43% | 63.13% | 0.00% |
| OM | Operating Margin |
|
8.04% | 10.38% | 11.07% | 12.23% | 8.50% | 9.15% | 14.09% | 2.07% | 0.38% | 1.57% | 9.71% | 14.50% | 12.79% | 12.77% | 7.33% | 3.34% | 12.90% | 13.70% | 15.45% | 6.54% | 0.00% |
| EPS | Earnings Per Share |
|
RM0.02 | RM0.06 | RM0.09 | RM0.06 | RM0.05 | RM0.13 | RM0.01 | RM-0.01 | RM-0.01 | RM0.05 | RM0.11 | RM0.11 | RM0.11 | RM0.07 | RM0.05 | RM0.10 | RM0.12 | RM0.15 | RM0.05 | RM0.00 | |
| Div. | Dividends |
|
RM0.02 | RM0.02 | RM0.04 | RM0.04 | RM0.01 | RM0.01 | RM0.04 | RM0.01 | RM0.01 | RM0.01 | RM0.03 | RM0.05 | RM0.06 | RM0.06 | RM0.04 | RM0.04 | RM0.03 | RM0.05 | RM0.06 | RM0.08 | RM0.00 |
| PR % | Payout Ratio % |
|
66.67% | 100.00% | 66.67% | 44.44% | 16.67% | 20.00% | 30.77% | 100.00% | -100.00% | -100.00% | 60.00% | 45.45% | 54.55% | 54.55% | 57.14% | 80.00% | 30.00% | 41.67% | 40.00% | 160.00% | 0 |
| Sha. | Shares |
|
563.56m | 581m | 581m | 612.87m | 612.87m | 674.16m | 674.16m | 674.16m | 674.23m | 674.23m | 674.23m | 733.83m | 733.83m | 733.83m | 727.09m | 727.09m | 1557.44m | 799.79m | 1613.08m | 0m | 1613.08m |
| OCF | Operating Cash Flow |
|
RM91.96M | RM122.37M | RM142.50M | RM246.81M | RM238.17M | RM235.55M | RM266.85M | RM224.65M | RM171.09M | RM212.00M | RM222.61M | RM328.60M | RM350.51M | RM338.95M | RM237.05M | RM160.93M | RM295.77M | RM337.58M | RM404.46M | RM364.02M | RM0.00M |
| FCF | Free Cash Flow |
|
RM4.32M | RM-92.13M | RM1.49M | RM93.29M | RM61.06M | RM101.66M | RM88.31M | RM-57.80M | RM49.32M | RM149.21M | RM176.60M | RM183.21M | RM228.43M | RM182.45M | RM65.10M | RM-67.62M | RM55.06M | RM-145.88M | RM-190.73M | RM71.00M | RM0.00M |
| FCFS | Free Cash Flow Per Share |
|
RM0.01 | RM-0.16 | RM0.00 | RM0.15 | RM0.08 | RM0.15 | RM0.01 | RM-0.09 | RM0.07 | RM0.22 | RM0.26 | RM0.26 | RM0.31 | RM0.25 | RM0.09 | RM-0.09 | RM0.04 | RM-0.09 | RM-0.12 | RM0.01 | RM0.00 |