V.S. Industry Berhad financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
RM920.27M | RM672.10M | RM678.29M | RM1.07B | RM1.04B | RM724.84M | RM800.17M | RM1.03B | RM1.20B | RM1.16B | RM1.72B | RM1.94B | RM2.18B | RM3.28B | RM4.10B | RM3.98B | RM3.24B | RM4.00B | RM3.91B | RM4.60B | RM0.00M |
| GM % | Gross Margin % |
|
14.03% | 13.62% | 14.57% | 15.15% | 15.59% | 13.59% | 15.16% | 14.36% | 12.23% | 9.12% | 11.54% | 14.83% | 15.47% | 13.97% | 9.39% | 9.31% | 9.91% | 13.17% | 10.34% | 9.62% | 0.00% |
| OM | Operating Margin |
|
3.93% | 4.07% | 4.90% | 8.33% | 8.38% | 5.00% | 5.97% | 6.52% | 5.53% | 3.12% | 3.44% | 9.18% | 7.11% | 7.48% | 5.12% | 5.79% | 5.42% | 8.52% | 6.58% | 5.95% | 0.00% |
| EPS | Earnings Per Share |
|
RM0.01 | RM0.01 | RM0.03 | RM0.03 | RM0.00 | RM0.01 | RM0.01 | RM0.02 | RM0.02 | RM0.02 | RM0.05 | RM0.04 | RM0.05 | RM0.05 | RM0.05 | RM0.03 | RM0.07 | RM0.05 | RM0.05 | RM0.00 | |
| Div. | Dividends |
|
RM0.00 | RM0.00 | RM0.00 | RM0.01 | RM0.01 | RM0.00 | RM0.01 | RM0.01 | RM0.01 | RM0.00 | RM0.00 | RM0.02 | RM0.02 | RM0.02 | RM0.02 | RM0.02 | RM0.01 | RM0.04 | RM0.02 | RM0.02 | RM0.00 |
| PR % | Payout Ratio % |
|
0 | 0.00% | 0 | 33.33% | 33.33% | 0 | 100.00% | 100.00% | 50.00% | 0.00% | 0 | 40.00% | 50.00% | 40.00% | 40.00% | 40.00% | 33.33% | 57.14% | 40.00% | 40.00% | 0 |
| Sha. | Shares |
|
0m | 2132.95m | 2176.29m | 2154.75m | 2218.35m | 2243.4m | 2241.64m | 2249.11m | 2266.02m | 2265.15m | 2265.03m | 2508.52m | 2907.43m | 2928.97m | 3200.08m | 3607.7m | 3703.21m | 3762.7m | 3805.83m | 3837.81m | 0m |
| OCF | Operating Cash Flow |
|
RM-13.36M | RM83.61M | RM56.27M | RM50.34M | RM81.51M | RM58.42M | RM49.05M | RM94.28M | RM34.11M | RM19.67M | RM46.37M | RM56.45M | RM135.82M | RM76.90M | RM215.06M | RM224.41M | RM322.68M | RM123.87M | RM-58.97M | RM427.96M | RM0.00M |
| FCF | Free Cash Flow |
|
RM-144.81M | RM50.41M | RM8.00M | RM-1.64M | RM15.22M | RM21.48M | RM28.47M | RM51.01M | RM-6.25M | RM-11.72M | RM-9.33M | RM-7.85M | RM81.12M | RM-64.96M | RM-2.50M | RM100.56M | RM202.09M | RM-116.86M | RM-276.74M | RM291.96M | RM0.00M |
| FCFS | Free Cash Flow Per Share |
|
RM-0.07 | RM0.02 | RM0.00 | RM-0.00 | RM0.01 | RM0.01 | RM0.01 | RM0.02 | RM-0.00 | RM-0.01 | RM-0.00 | RM-0.00 | RM0.02 | RM-0.02 | RM0.00 | RM0.03 | RM0.06 | RM-0.03 | RM-0.07 | RM0.08 | RM0.00 |