InBody Co.,Ltd financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
₩12.14B | ₩13.93B | ₩11.96B | ₩12.52B | ₩17.54B | ₩27.93B | ₩30.79B | ₩31.56B | ₩33.23B | ₩36.79B | ₩48.94B | ₩68.95B | ₩79.85B | ₩93.25B | ₩99.64B | ₩117.06B | ₩107.12B | ₩137.84B | ₩160.00B | ₩170.35B | ₩0.00M |
| GM % | Gross Margin % |
|
66.32% | 66.90% | 57.09% | 62.57% | 64.81% | 68.16% | 71.48% | 68.88% | 71.04% | 70.34% | 69.81% | 71.14% | 71.85% | 73.82% | 72.44% | 73.21% | 71.94% | 73.22% | 75.37% | 77.39% | 0.00% |
| OM | Operating Margin |
|
10.33% | 13.68% | 1.82% | 11.73% | 22.63% | 21.51% | 13.97% | 12.21% | 15.05% | 17.61% | 20.63% | 29.02% | 27.60% | 26.70% | 23.76% | 23.60% | 17.75% | 26.01% | 25.44% | 22.48% | 0.00% |
| EPS | Earnings Per Share |
|
₩318.00 | ₩455.00 | ₩652.00 | ₩1.27k | ₩1.25k | ₩1.43k | ₩1.46k | ₩1.53k | ₩1.34k | ₩2.61k | ₩2.61k | ₩2.82k | ₩0.00 | ||||||||
| Div. | Dividends |
|
₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩40.00 | ₩60.00 | ₩80.00 | ₩100.00 | ₩120.00 | ₩120.00 | ₩140.00 | ₩140.00 | ₩200.00 | ₩300.00 | ₩350.00 | ₩0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.79% | 9.20% | 6.29% | 8.01% | 8.39% | 8.22% | 9.14% | 10.49% | 7.67% | 11.52% | 12.42% | 0 |
| Sha. | Shares |
|
12.54m | 12.53m | 13.7m | 13.51m | 13.53m | 13.48m | 13.59m | 13.61m | 13.61m | 13.61m | 13.61m | 13.61m | 13.61m | 13.48m | 13.48m | 13.3m | 13.03m | 13.03m | 13.03m | 0m | 13.03m |
| OCF | Operating Cash Flow |
|
₩1.05B | ₩133.70M | ₩1.49B | ₩3.68B | ₩4.73B | ₩7.20B | ₩3.61B | ₩5.50B | ₩4.36B | ₩6.99B | ₩10.26B | ₩11.18B | ₩18.24B | ₩18.58B | ₩17.70B | ₩24.21B | ₩28.50B | ₩30.35B | ₩30.42B | ₩38.69B | ₩0.00M |
| FCF | Free Cash Flow |
|
₩827.18M | ₩-280.72M | ₩709.14M | ₩3.49B | ₩4.38B | ₩6.68B | ₩3.28B | ₩4.49B | ₩3.54B | ₩3.66B | ₩8.83B | ₩10.69B | ₩10.61B | ₩13.26B | ₩-23159.05M | ₩21.13B | ₩26.81B | ₩18.91B | ₩25.04B | ₩38.80B | ₩0.00M |
| FCFS | Free Cash Flow Per Share |
|
₩58.06 | ₩-23.71 | ₩47.71 | ₩255.94 | ₩321.76 | ₩493.26 | ₩227.13 | ₩331.83 | ₩195.06 | ₩264.32 | ₩634.22 | ₩279.40 | ₩740.77 | ₩961.75 | ₩-1723.26 | ₩1.57k | ₩2.03k | ₩1.41k | ₩1.87k | ₩2.38k | ₩0.00 |