Protec financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
₩16.67B | ₩33.15B | ₩22.35B | ₩26.19B | ₩29.78B | ₩51.51B | ₩83.26B | ₩54.49B | ₩81.05B | ₩66.12B | ₩92.55B | ₩75.10B | ₩94.84B | ₩149.80B | ₩153.99B | ₩179.78B | ₩86.50B | ₩174.00B | ₩198.77B | ₩0.00M | ₩0.00M |
| GM % | Gross Margin % |
|
21.74% | 24.73% | 23.43% | 25.07% | 27.85% | 35.80% | 23.02% | 36.87% | 35.78% | 31.79% | 31.56% | 32.72% | 30.43% | 30.24% | 32.20% | 36.56% | 33.58% | 39.22% | 39.42% | 0.00% | 0.00% |
| OM | Operating Margin |
|
8.87% | 17.12% | 9.95% | 14.77% | 15.47% | 21.80% | 23.02% | 22.43% | 22.03% | 14.05% | 17.99% | 16.40% | 15.81% | 20.08% | 20.75% | 25.59% | 17.80% | 28.93% | 30.22% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
₩264.88 | ₩904.92 | ₩1.55k | ₩1.12k | ₩1.39k | ₩2.62k | ₩2.58k | ₩3.64k | ₩4.77k | ₩2.45k | ₩0.00 | ||||||||||
| Div. | Dividends |
|
₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩96.61 | ₩144.92 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩186.83 | ₩150.00 | ₩0.00 | ₩350.00 | ₩0.00 | ₩300.00 | ₩0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 10.68% | 9.36% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.23% | 4.12% | 0 | 7.33% | 0 | 12.25% | 0 |
| Sha. | Shares |
|
7.28m | 7.16m | 9.02m | 9.02m | 9.02m | 9.02m | 9.38m | 9.34m | 9.34m | 9.38m | 9.38m | 9.38m | 9.56m | 9.63m | 9.63m | 10.35m | 9.77m | 9.77m | 9.15m | 0m | 0m |
| OCF | Operating Cash Flow |
|
₩2.19B | ₩4.44B | ₩4.69B | ₩1.79B | ₩6.33B | ₩1.61B | ₩0.00M | ₩16.80B | ₩7.50B | ₩7.01B | ₩12.60B | ₩5.03B | ₩18.12B | ₩3.70B | ₩8.96B | ₩76.22B | ₩11.03B | ₩19.81B | ₩46.85B | ₩0.00M | ₩0.00M |
| FCF | Free Cash Flow |
|
₩129.72M | ₩4.05B | ₩3.02B | ₩702.69M | ₩5.47B | ₩1.15B | ₩0.00M | ₩8.54B | ₩-26977.42M | ₩3.45B | ₩8.04B | ₩-21231.63M | ₩11.97B | ₩1.07B | ₩7.58B | ₩74.06B | ₩10.78B | ₩15.87B | ₩42.79B | ₩102.00B | ₩0.00M |
| FCFS | Free Cash Flow Per Share |
|
₩-136.75 | ₩434.90 | ₩324.19 | ₩32.03 | ₩490.52 | ₩-80.91 | ₩0.00 | ₩832.58 | ₩-2959.46 | ₩328.83 | ₩846.45 | ₩-2302.96 | ₩1.26k | ₩109.80 | ₩751.83 | ₩7.41k | ₩1.06k | ₩1.60k | ₩4.50k | ₩0.00 | ₩0.00 |