INTEKPLUS financials at a glance
| Year | Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2007 | 2008 | 2009 | 2010 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
₩28.91B | ₩26.86B | ₩0.00M | ₩0.00M | ₩0.00M | ₩16.73B | ₩24.31B | ₩16.11B | ₩40.53B | ₩56.26B | ₩13.23B | ₩15.32B | ₩16.05B | ₩33.51B | ₩119.66B | ₩118.84B | ₩0.00M | ₩0.00M |
| GM % | Gross Margin % |
|
45.40% | 46.93% | 0.00% | 0.00% | 0.00% | 26.40% | 41.63% | 12.63% | 45.76% | 45.50% | 29.66% | 28.26% | 33.13% | 39.66% | 45.61% | 43.45% | 0.00% | 0.00% |
| OM | Operating Margin |
|
17.12% | 11.28% | 0.00% | 0.00% | 0.00% | -21.25% | 0.12% | -51.64% | 11.61% | 12.48% | 11.27% | 8.53% | 9.53% | 22.91% | 23.01% | 16.29% | 0.00% | 0.00% |
| EPS | Earnings Per Share |
|
₩541.00 | ₩73.00 | ₩-600.00 | ₩447.00 | ₩747.00 | ₩1.83k | ₩1.32k | ₩-659.00 | ₩0.00 | |||||||||
| Div. | Dividends |
|
₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩200.00 | ₩200.00 | ₩200.00 | ₩0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.94% | 15.13% | -30.35% | 0 |
| Sha. | Shares |
|
9.11m | 9.2m | 9.29m | 9.29m | 8.9m | 9.34m | 10.65m | 10.65m | 12.13m | 12.22m | 0m | 0m | 0m | 0m | 12.22m | 12.28m | 0m | 0m |
| OCF | Operating Cash Flow |
|
₩5.44B | ₩3.14B | ₩0.00M | ₩0.00M | ₩0.00M | ₩-6250.92M | ₩1.10B | ₩-5732.52M | ₩1.68B | ₩-1058.61M | ₩507.22M | ₩2.64B | ₩1.31B | ₩8.06B | ₩-833.21M | ₩6.89B | ₩0.00M | ₩0.00M |
| FCF | Free Cash Flow |
|
₩4.91B | ₩1.70B | ₩0.00M | ₩0.00M | ₩0.00M | ₩-6300.36M | ₩364.47M | ₩-6170.43M | ₩1.48B | ₩-1255.19M | ₩-132.53M | ₩2.53B | ₩1.06B | ₩2.77B | ₩-1001.53M | ₩17.90B | ₩0.00M | ₩0.00M |
| FCFS | Free Cash Flow Per Share |
|
₩500.15 | ₩115.49 | ₩0.00 | ₩0.00 | ₩0.00 | ₩-734.75 | ₩-42.40 | ₩-637.04 | ₩98.22 | ₩-123.45 | ₩-1216.10 | ₩174.48 | ₩-2.04 | ₩246.83 | ₩-221.79 | ₩-126.25 | ₩0.00 | ₩0.00 |