Daelim B&Co financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
₩114.10B | ₩101.76B | ₩104.65B | ₩108.89B | ₩102.95B | ₩90.57B | ₩81.64B | ₩88.65B | ₩101.53B | ₩116.28B | ₩147.48B | ₩180.94B | ₩209.09B | ₩232.89B | ₩247.18B | ₩236.45B | ₩232.37B | ₩260.36B | ₩253.49B | ₩266.28B | ₩0.00M |
| GM % | Gross Margin % |
|
12.29% | 15.14% | 15.64% | 14.27% | 16.23% | 15.30% | 20.56% | 19.28% | 18.38% | 19.24% | 20.90% | 23.22% | 23.02% | 20.91% | 19.88% | 20.29% | 19.56% | 18.80% | 16.35% | 21.15% | 0.00% |
| OM | Operating Margin |
|
2.63% | 6.39% | 6.31% | 7.46% | 5.25% | -1.48% | 1.73% | 0.91% | -3.89% | 0.99% | 5.44% | 6.70% | 6.85% | 5.18% | 2.98% | 1.74% | 0.56% | 0.92% | 0.69% | 1.52% | 0.00% |
| EPS | Earnings Per Share |
|
₩498.00 | ₩0.00 | |||||||||||||||||||
| Div. | Dividends |
|
₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩100.00 | ₩0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.08% | 0 |
| Sha. | Shares |
|
2m | 2m | 2m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15.17m | 15.5m | 15.5m | 16.67m | 16.67m | 16.51m | 16.33m | 16.33m | 16.67m | 0m | 16.67m |
| OCF | Operating Cash Flow |
|
₩8.73B | ₩3.33B | ₩1.17B | ₩9.68B | ₩7.19B | ₩17.24B | ₩1.92B | ₩-11233.32M | ₩-5358.82M | ₩1.39B | ₩-1000.76M | ₩-989.20M | ₩10.95B | ₩12.13B | ₩13.01B | ₩1.78B | ₩26.64B | ₩-2745.07M | ₩7.29B | ₩18.42B | ₩0.00M |
| FCF | Free Cash Flow |
|
₩-5853.06M | ₩285.61M | ₩-1550.87M | ₩6.44B | ₩5.29B | ₩16.34B | ₩-2979.06M | ₩-14075.02M | ₩-10551.23M | ₩-1470.39M | ₩-11870.16M | ₩-4634.91M | ₩5.91B | ₩7.56B | ₩6.34B | ₩-3844.51M | ₩23.70B | ₩-7972.60M | ₩1.91B | ₩14.84B | ₩0.00M |
| FCFS | Free Cash Flow Per Share |
|
₩-585.49 | ₩-24.33 | ₩-120.03 | ₩426.27 | ₩345.79 | ₩1.04k | ₩-270.14 | ₩-954.33 | ₩-719.13 | ₩-117.13 | ₩-800.08 | ₩-357.66 | ₩366.78 | ₩398.97 | ₩359.92 | ₩-234.73 | ₩1.42k | ₩-512.86 | ₩85.56 | ₩994.45 | ₩0.00 |