Korea Circuit financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
₩554.26B | ₩511.66B | ₩429.02B | ₩416.01B | ₩515.35B | ₩245.66B | ₩319.18B | ₩402.02B | ₩519.50B | ₩547.06B | ₩553.16B | ₩564.34B | ₩545.30B | ₩591.60B | ₩535.82B | ₩543.42B | ₩902.12B | ₩1.42T | ₩1.60T | ₩1.33T | ₩0.00M |
| GM % | Gross Margin % |
|
17.16% | 10.16% | -0.96% | -3.43% | 3.32% | 2.65% | 5.65% | 4.17% | 11.02% | 11.21% | 9.67% | 11.22% | 5.78% | 4.68% | -0.52% | 5.73% | 4.68% | 10.44% | 10.03% | 1.92% | 0.00% |
| OM | Operating Margin |
|
14.09% | 5.38% | -5.35% | -8.15% | -0.45% | -1.42% | 1.14% | 1.26% | 8.54% | 8.56% | 5.89% | 8.34% | 2.93% | 1.87% | -3.34% | 2.55% | 1.49% | 5.97% | 6.22% | -2.41% | 0.00% |
| EPS | Earnings Per Share |
|
₩1.38k | ₩6.00 | ₩144.00 | ₩-248.00 | ₩855.00 | ₩-1306.00 | ₩25.00 | ₩422.00 | ₩2.05k | ₩2.44k | ₩-601.50 | ₩0.00 | |||||||||
| Div. | Dividends |
|
₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩100.00 | ₩100.00 | ₩100.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1666.67% | 69.44% | -40.32% | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
18.71m | 18.45m | 18.45m | 18.45m | 18.45m | 18.45m | 18.45m | 18.45m | 21.7m | 27.37m | 27.37m | 27.37m | 27.37m | 27.37m | 27.37m | 27.37m | 27.37m | 27.37m | 27.37m | 0m | 27.37m |
| OCF | Operating Cash Flow |
|
₩110.73B | ₩79.84B | ₩29.16B | ₩40.72B | ₩13.73B | ₩10.12B | ₩22.29B | ₩5.08B | ₩88.82B | ₩63.73B | ₩69.55B | ₩61.61B | ₩14.80B | ₩34.76B | ₩10.03B | ₩47.21B | ₩18.85B | ₩66.84B | ₩152.60B | ₩53.04B | ₩0.00M |
| FCF | Free Cash Flow |
|
₩47.90B | ₩47.49B | ₩-50653.72M | ₩-7527.30M | ₩-22442.71M | ₩-903.16M | ₩-12410.68M | ₩-27023.25M | ₩40.18B | ₩9.52B | ₩25.56B | ₩27.88B | ₩-1931.27M | ₩-1484.57M | ₩-4859.51M | ₩44.27B | ₩-7446.86M | ₩16.40B | ₩-97828.53M | ₩-55000.00M | ₩0.00M |
| FCFS | Free Cash Flow Per Share |
|
₩2.99k | ₩3.04k | ₩-3294.94 | ₩-498.63 | ₩-1540.45 | ₩-59.47 | ₩-800.69 | ₩-1490.01 | ₩2.14k | ₩435.75 | ₩889.61 | ₩1.00k | ₩-70.69 | ₩-54.21 | ₩-177.55 | ₩1.50k | ₩-265.05 | ₩599.08 | ₩-3695.07 | ₩-916.54 | ₩0.00 |