Douzone Bizon financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
₩23.22B | ₩6.77B | ₩48.20B | ₩57.62B | ₩65.25B | ₩199.30B | ₩117.37B | ₩115.66B | ₩124.92B | ₩129.60B | ₩136.38B | ₩157.73B | ₩176.77B | ₩204.44B | ₩226.93B | ₩262.66B | ₩306.46B | ₩318.75B | ₩304.30B | ₩353.56B | ₩0.00M |
| GM % | Gross Margin % |
|
10.77% | -1.00% | 37.73% | 36.04% | 32.46% | 61.50% | 55.17% | 51.24% | 52.27% | 50.55% | 50.03% | 55.21% | 58.25% | 57.78% | 55.07% | 56.05% | 54.73% | 44.32% | 38.90% | 42.85% | 0.00% |
| OM | Operating Margin |
|
-0.47% | -39.89% | -1.42% | 5.54% | -6.33% | 37.90% | 30.77% | 14.79% | 19.57% | 14.24% | 13.35% | 17.98% | 22.27% | 25.87% | 24.18% | 25.58% | 25.10% | 22.38% | 14.96% | 19.54% | 0.00% |
| EPS | Earnings Per Share |
|
₩884.79 | ₩495.00 | ₩720.00 | ₩949.00 | ₩1.35k | ₩1.44k | ₩1.68k | ₩1.83k | ₩1.70k | ₩676.00 | ₩1.15k | ₩0.00 | |||||||||
| Div. | Dividends |
|
₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩220.00 | ₩290.00 | ₩400.00 | ₩450.00 | ₩470.00 | ₩450.00 | ₩450.00 | ₩123.00 | ₩162.13 | ₩0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.56% | 30.56% | 29.63% | 31.23% | 27.91% | 24.59% | 26.41% | 18.20% | 14.07% | 0 |
| Sha. | Shares |
|
1.42m | 1.42m | 4.49m | 4.53m | 4.53m | 25.66m | 27.67m | 27.7m | 27.53m | 27.53m | 28.36m | 29.67m | 29.67m | 29.67m | 29.05m | 29.05m | 29.49m | 29.72m | 28.96m | 0m | 27.57m |
| OCF | Operating Cash Flow |
|
₩-865.92M | ₩-2079.14M | ₩-9573.23M | ₩6.82B | ₩6.03B | ₩88.19B | ₩18.98B | ₩29.56B | ₩19.41B | ₩31.72B | ₩37.61B | ₩46.49B | ₩49.62B | ₩50.08B | ₩62.13B | ₩61.54B | ₩105.37B | ₩60.74B | ₩77.34B | ₩101.16B | ₩0.00M |
| FCF | Free Cash Flow |
|
₩-1493.09M | ₩-2132.19M | ₩-10441.22M | ₩6.07B | ₩4.53B | ₩48.42B | ₩14.64B | ₩-26441.69M | ₩9.49B | ₩25.87B | ₩31.36B | ₩32.71B | ₩44.63B | ₩16.35B | ₩43.85B | ₩-442243.59M | ₩52.28B | ₩24.99B | ₩43.15B | ₩100.00B | ₩0.00M |
| FCFS | Free Cash Flow Per Share |
|
₩-1031.55 | ₩-1561.07 | ₩-3659.15 | ₩1.33k | ₩982.97 | ₩1.78k | ₩154.39 | ₩-1055.77 | ₩166.49 | ₩744.28 | ₩1.01k | ₩1.15k | ₩1.49k | ₩459.14 | ₩1.37k | ₩-14949.87 | ₩1.79k | ₩848.64 | ₩1.45k | ₩2.34k | ₩0.00 |