E1 financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
₩1.74T | ₩1.74T | ₩2.10T | ₩2.84T | ₩5.09T | ₩4.58T | ₩5.83T | ₩7.06T | ₩7.41T | ₩7.21T | ₩6.90T | ₩4.61T | ₩4.00T | ₩4.41T | ₩4.63T | ₩4.61T | ₩3.93T | ₩5.15T | ₩7.99T | ₩7.83T | ₩0.00M |
| GM % | Gross Margin % |
|
6.86% | 8.93% | 8.63% | 10.16% | 10.12% | 6.62% | 7.05% | 7.70% | 7.89% | 7.77% | 7.99% | 10.25% | 10.34% | 9.83% | 6.34% | 8.45% | 8.01% | 5.28% | 7.10% | 5.23% | 0.00% |
| OM | Operating Margin |
|
1.07% | 2.41% | 3.00% | 3.54% | 6.50% | 2.19% | 1.35% | 1.90% | 1.45% | 1.36% | 1.20% | 0.46% | 0.09% | 1.88% | 0.34% | 2.06% | 0.79% | 0.06% | 3.41% | 0.89% | 0.00% |
| EPS | Earnings Per Share |
|
₩10.89k | ₩9.05k | ₩6.46k | ₩7.10k | ₩32.39k | ₩0.00 | |||||||||||||||
| Div. | Dividends |
|
₩0.00 | ₩0.00 | ₩0.00 | ₩1.50k | ₩1.50k | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩5.30k | ₩0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 13.77% | 16.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.36% | 0 |
| Sha. | Shares |
|
5.94m | 5.94m | 5.94m | 5.94m | 5.94m | 5.94m | 5.94m | 5.87m | 5.78m | 5.78m | 5.78m | 5.78m | 5.78m | 5.78m | 5.78m | 5.78m | 5.78m | 5.78m | 5.78m | 0m | 5.78m |
| OCF | Operating Cash Flow |
|
₩46.44B | ₩114.47B | ₩4.56B | ₩41.98B | ₩113.25B | ₩68.68B | ₩-149465.81M | ₩219.20B | ₩-30471.84M | ₩47.47B | ₩42.21B | ₩184.32B | ₩28.16B | ₩-128972.19M | ₩184.74B | ₩54.69B | ₩175.09B | ₩51.30B | ₩21.48B | ₩389.81B | ₩0.00M |
| FCF | Free Cash Flow |
|
₩29.08B | ₩94.24B | ₩-19799.91M | ₩-27707.77M | ₩42.31B | ₩-16431.30M | ₩-256303.75M | ₩103.97B | ₩-133827.52M | ₩-31473.72M | ₩-39025.26M | ₩143.19B | ₩-18413.99M | ₩-194971.56M | ₩132.66B | ₩16.94B | ₩96.70B | ₩28.25B | ₩-2628.37M | ₩322.52B | ₩0.00M |
| FCFS | Free Cash Flow Per Share |
|
₩4.90k | ₩15.87k | ₩-3334.51 | ₩-4670.61 | ₩7.03k | ₩-3489.27 | ₩-43598.03 | ₩17.22k | ₩-23409.55 | ₩-5993.36 | ₩-7024.15 | ₩24.73k | ₩-3031.18 | ₩-34075.24 | ₩22.67k | ₩2.96k | ₩15.70k | ₩4.52k | ₩-864.87 | ₩62.28k | ₩0.00 |