Handsome financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
₩262.30B | ₩307.17B | ₩313.82B | ₩321.32B | ₩344.66B | ₩393.28B | ₩454.45B | ₩497.04B | ₩496.35B | ₩470.81B | ₩510.02B | ₩616.76B | ₩712.00B | ₩1.23T | ₩1.30T | ₩1.26T | ₩1.20T | ₩1.39T | ₩1.54T | ₩1.53T | ₩0.00M |
| GM % | Gross Margin % |
|
67.55% | 64.16% | 66.46% | 65.95% | 64.83% | 63.85% | 63.97% | 62.34% | 57.21% | 56.74% | 57.79% | 57.80% | 56.28% | 55.41% | 57.20% | 59.33% | 58.75% | 59.81% | 61.01% | 58.98% | 0.00% |
| OM | Operating Margin |
|
20.01% | 18.60% | 22.10% | 18.52% | 13.38% | 17.78% | 18.65% | 19.84% | 14.20% | 10.69% | 10.00% | 10.72% | 10.12% | 4.48% | 7.02% | 8.46% | 8.53% | 10.97% | 10.91% | 6.57% | 0.00% |
| EPS | Earnings Per Share |
|
₩2.89k | ₩2.00k | ₩1.71k | ₩2.39k | ₩2.57k | ₩2.45k | ₩3.39k | ₩3.88k | ₩3.87k | ₩5.21k | ₩5.60k | ₩3.82k | ₩0.00 | ||||||||
| Div. | Dividends |
|
₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩0.00 | ₩300.00 | ₩300.00 | ₩300.00 | ₩350.00 | ₩400.00 | ₩450.00 | ₩450.00 | ₩600.00 | ₩750.00 | ₩750.00 | ₩0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.52% | 12.56% | 11.67% | 14.28% | 11.82% | 11.59% | 11.62% | 11.51% | 13.40% | 19.64% | 0 |
| Sha. | Shares |
|
24.52m | 24.52m | 24.52m | 24.64m | 20.1m | 22.44m | 22.44m | 21.96m | 21.97m | 21.97m | 21.97m | 21.97m | 21.97m | 21.97m | 21.97m | 21.97m | 21.97m | 21.97m | 21.97m | 0m | 21.48m |
| OCF | Operating Cash Flow |
|
₩32.11B | ₩55.09B | ₩41.72B | ₩35.39B | ₩-2797.12M | ₩59.38B | ₩79.10B | ₩57.40B | ₩66.62B | ₩31.77B | ₩7.03B | ₩45.80B | ₩18.00B | ₩72.76B | ₩214.94B | ₩136.41B | ₩149.39B | ₩172.10B | ₩67.22B | ₩54.31B | ₩0.00M |
| FCF | Free Cash Flow |
|
₩14.13B | ₩46.20B | ₩24.86B | ₩11.53B | ₩-11913.31M | ₩43.78B | ₩52.49B | ₩-26860.69M | ₩-24814.26M | ₩-96486.57M | ₩-17480.46M | ₩16.26B | ₩-29547.68M | ₩53.80B | ₩195.48B | ₩109.57B | ₩112.28B | ₩151.28B | ₩-19301.56M | ₩57.60B | ₩0.00M |
| FCFS | Free Cash Flow Per Share |
|
₩580.05 | ₩1.88k | ₩1.01k | ₩361.36 | ₩-527.56 | ₩1.95k | ₩2.35k | ₩-1240.52 | ₩-1122.51 | ₩-4392.03 | ₩-780.29 | ₩665.94 | ₩-1365.78 | ₩2.44k | ₩8.86k | ₩4.35k | ₩5.03k | ₩4.10k | ₩-369.90 | ₩-4100.22 | ₩0.00 |