Lennox International financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$2.98B | $3.41B | $3.70B | $3.69B | $3.44B | $2.85B | $2.59B | $2.84B | $2.95B | $3.20B | $3.37B | $3.47B | $3.64B | $3.84B | $3.88B | $3.81B | $3.63B | $4.19B | $4.72B | $4.98B | $0.00M |
| GM % | Gross Margin % |
|
33.44% | 27.75% | 25.81% | 26.74% | 27.16% | 27.68% | 27.12% | 23.58% | 24.49% | 26.92% | 26.85% | 27.32% | 29.56% | 29.31% | 28.61% | 28.36% | 28.62% | 28.34% | 27.23% | 31.07% | 0.00% |
| OM | Operating Margin |
|
5.44% | 6.40% | 6.18% | 6.94% | 6.73% | 5.14% | 8.17% | 6.65% | 7.30% | 9.03% | 9.71% | 10.41% | 11.58% | 12.66% | 12.82% | 12.82% | 13.43% | 13.83% | 13.80% | 16.64% | 0.00% |
| EPS | Earnings Per Share |
|
$1.83 | $2.18 | $2.50 | $2.71 | $1.77 | $2.40 | $2.04 | $2.70 | $3.70 | $4.38 | $5.14 | $6.95 | $7.92 | $9.42 | $11.19 | $9.94 | $12.60 | $14.07 | $17.96 | $0.00 | |
| Div. | Dividends |
|
$0.00 | $0.41 | $0.46 | $0.53 | $0.56 | $0.56 | $0.60 | $0.72 | $0.76 | $0.92 | $1.14 | $1.38 | $1.65 | $1.96 | $2.43 | $2.95 | $3.08 | $3.53 | $4.10 | $4.17 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 22.40% | 21.10% | 21.20% | 20.66% | 31.64% | 25.00% | 35.29% | 28.15% | 24.86% | 26.03% | 26.85% | 23.74% | 24.75% | 25.80% | 26.36% | 30.99% | 28.02% | 29.14% | 23.22% | 0 |
| Sha. | Shares |
|
60.25m | 70.89m | 67.9m | 63.96m | 55.37m | 55.97m | 53.44m | 51.57m | 50.3m | 49.51m | 48.04m | 45.06m | 43.05m | 41.77m | 40.28m | 38.53m | 38.25m | 36.6m | 35.44m | 0m | 35.54m |
| OCF | Operating Cash Flow |
|
$60.20M | $228.70M | $200.70M | $239.90M | $183.20M | $225.50M | $185.80M | $76.20M | $221.40M | $210.30M | $184.80M | $353.60M | $373.90M | $325.10M | $495.50M | $396.10M | $612.40M | $515.50M | $302.30M | $736.20M | $0.00M |
| FCF | Free Cash Flow |
|
$19.90M | $165.40M | $126.90M | $171.50M | $122.10M | $166.70M | $140.00M | $33.00M | $171.20M | $132.00M | $96.40M | $261.30M | $270.20M | $227.00M | $400.30M | $290.50M | $533.90M | $408.70M | $201.20M | $379.46M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$0.33 | $2.58 | $1.80 | $2.56 | $2.14 | $3.00 | $2.61 | $0.66 | $3.38 | $2.65 | $2.01 | $6.32 | $6.67 | $5.37 | $9.86 | $7.45 | $13.94 | $10.99 | $5.64 | $13.69 | $0.00 |