Bodycote financials at a glance
| Year | Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
£426.40M | £470.90M | £558.60M | £465.20M | £551.80M | £435.40M | £499.80M | £570.70M | £587.80M | £619.60M | £609.10M | £567.20M | £600.60M | £690.20M | £728.60M | £719.70M | £598.00M | £615.80M | £743.60M | £802.50M | £0.00M |
| GM % | Gross Margin % |
|
33.26% | 33.72% | 34.48% | 33.94% | 31.68% | 26.16% | 10.22% | 14.91% | 16.37% | 17.43% | 37.28% | 36.71% | 37.00% | 37.71% | 38.48% | 37.15% | 32.89% | 13.53% | 13.10% | 13.47% | 0.00% |
| OM | Operating Margin |
|
12.85% | 13.82% | 13.77% | 14.77% | 12.52% | 1.54% | 10.04% | 14.63% | 16.26% | 17.33% | 17.50% | 17.21% | 15.78% | 17.14% | 18.54% | 17.45% | 11.04% | 13.71% | 14.12% | 14.38% | 0.00% |
| EPS | Earnings Per Share |
|
£0.25 | £0.29 | £0.34 | £-0.00 | £0.18 | £0.29 | £0.37 | £0.41 | £0.44 | £0.40 | £0.37 | £0.49 | £0.56 | £0.52 | £0.28 | £0.36 | £0.43 | £0.48 | £0.00 | ||
| Div. | Dividends |
|
£0.11 | £0.11 | £0.12 | £0.14 | £0.08 | £0.08 | £0.09 | £0.11 | £0.12 | £0.14 | £0.14 | £0.25 | £0.16 | £0.17 | £0.19 | £0.20 | £0.19 | £0.20 | £0.21 | £0.23 | £0.00 |
| PR % | Payout Ratio % |
|
73.33% | 44.00% | 41.38% | 41.18% | 0 | 0 | 50.00% | 37.93% | 32.43% | 34.15% | 31.82% | 62.50% | 43.24% | 34.69% | 33.93% | 38.46% | 67.86% | 55.56% | 48.84% | 47.92% | 0 |
| Sha. | Shares |
|
148.58m | 185.84m | 185.93m | 185.8m | 184.82m | 185.24m | 187.75m | 187.4m | 186.43m | 187.05m | 189.35m | 189.33m | 189.33m | 190.17m | 190.28m | 189.62m | 190.05m | 190.59m | 190.59m | 0m | 187.84m |
| OCF | Operating Cash Flow |
|
£100.50M | £95.70M | £109.20M | £108.00M | £102.50M | £11.00M | £95.60M | £119.80M | £131.20M | £139.40M | £131.60M | £111.30M | £125.90M | £159.90M | £190.10M | £177.30M | £139.10M | £144.30M | £142.90M | £191.60M | £0.00M |
| FCF | Free Cash Flow |
|
£63.00M | £43.90M | £49.70M | £35.50M | £25.40M | £-24.30M | £59.80M | £76.00M | £81.20M | £83.20M | £76.30M | £50.20M | £61.20M | £86.60M | £90.90M | £99.60M | £60.60M | £99.20M | £85.70M | £85.83M | £0.00M |
| FCFS | Free Cash Flow Per Share |
|
£0.35 | £0.23 | £0.26 | £0.19 | £0.13 | £-0.14 | £0.31 | £0.40 | £0.42 | £0.42 | £0.38 | £0.23 | £0.29 | £0.43 | £0.56 | £0.52 | £0.42 | £0.48 | £0.40 | £0.58 | £0.00 |