Luna Innovations financials at a glance
| Year | Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2005 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$23.55M | $33.68M | $36.90M | $34.57M | $34.54M | $28.78M | $23.47M | $18.33M | $21.26M | $44.02M | $41.87M | $33.08M | $42.92M | $70.52M | $59.12M | $87.51M | $109.50M | $0.00M | $16.45M | $0.00M |
| GM % | Gross Margin % |
|
30.51% | 36.57% | 38.05% | 36.90% | 37.48% | 37.21% | 37.89% | 32.99% | 36.86% | 37.48% | 37.75% | 40.41% | 45.29% | 49.89% | 60.70% | 58.91% | 60.73% | 0.00% | 21.22% | 0.00% |
| OM | Operating Margin |
|
-42.33% | -24.51% | -19.77% | -7.99% | -5.93% | -9.89% | -17.60% | -43.83% | -21.19% | -5.79% | -5.97% | -6.67% | 2.04% | 6.16% | 1.38% | -2.96% | -0.72% | 0.00% | -15.26% | 0.00% |
| EPS | Earnings Per Share |
|
$-1.14 | $-0.77 | $-0.57 | $0.40 | $-0.26 | $-0.09 | $-0.00 | $0.05 | $0.23 | $0.26 | $0.17 | $0.21 | $0.21 | $0.00 | ||||||
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
9.86m | 10.37m | 11.12m | 11.27m | 13.3m | 13.8m | 14.01m | 14.48m | 15.03m | 27.48m | 27.54m | 27.82m | 27.94m | 30.17m | 30.84m | 31.97m | 32.36m | 34.7m | 0m | 34.7m |
| OCF | Operating Cash Flow |
|
$-9.12M | $-4.22M | $-0.76M | $-4.64M | $-0.09M | $3.09M | $-0.40M | $-1.79M | $-2.71M | $-5.09M | $-0.40M | $0.92M | $-3.31M | $4.80M | $2.86M | $4.48M | $-8.57M | $0.00M | $-0.09M | $0.00M |
| FCF | Free Cash Flow |
|
$-11.95M | $-5.60M | $-1.15M | $-4.69M | $-0.18M | $2.76M | $-0.77M | $-1.98M | $-2.97M | $-5.80M | $-1.91M | $-0.43M | $-3.70M | $11.44M | $2.18M | $3.07M | $-11.46M | $7.55M | $-0.97M | $0.00M |
| FCFS | Free Cash Flow Per Share |
|
$-1.51 | $-0.59 | $-0.15 | $-0.47 | $-0.04 | $0.18 | $-0.07 | $-0.16 | $-0.22 | $-0.27 | $-0.09 | $-0.03 | $-0.15 | $0.14 | $0.06 | $0.09 | $-0.35 | $0.00 | $-0.41 | $0.00 |